Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 155.95B | 159.23B | 135.01B | 124.08B | 83.42B | 98.40B |
Gross Profit | 33.73B | 36.31B | 22.92B | 15.01B | -4.13B | -5.09B |
EBITDA | 30.07B | 33.23B | 23.89B | 15.17B | -3.97B | -14.49B |
Net Income | 21.11B | 26.25B | 19.95B | 11.19B | -8.42B | -18.78B |
Balance Sheet | ||||||
Total Assets | 222.38B | 209.04B | 174.79B | 124.90B | 123.72B | 111.56B |
Cash, Cash Equivalents and Short-Term Investments | 99.91B | 90.14B | 55.39B | 29.46B | 25.28B | 13.51B |
Total Debt | 17.62B | 18.24B | 13.32B | 11.94B | 15.23B | 17.59B |
Total Liabilities | 112.18B | 103.89B | 94.89B | 74.94B | 86.55B | 71.20B |
Stockholders Equity | 109.82B | 105.14B | 79.68B | 49.96B | 37.17B | 40.36B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 32.42B | 25.47B | 6.92B | 13.56B | -30.56B |
Operating Cash Flow | 0.00 | 37.73B | 27.41B | 9.00B | 15.10B | -26.64B |
Investing Cash Flow | 0.00 | -5.26B | -1.92B | -1.26B | -715.00M | -4.07B |
Financing Cash Flow | 0.00 | 2.29B | 571.00M | -3.38B | -2.50B | -124.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | €267.05B | 12.63 | 22.12% | 1.33% | 7.59% | -16.37% | |
74 Outperform | $486.62B | 27.82 | 10.47% | 0.78% | 5.10% | -66.51% | |
69 Neutral | ¥8.88B | 7.50 | ― | 2.85% | 2.19% | 67.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥14.09B | 11.71 | ― | 0.49% | -10.62% | 68.03% |