Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.85B | 7.93B | 6.59B | 6.40B | 7.99B |
Gross Profit | 1.52B | 1.40B | 1.42B | 1.34B | 1.21B |
EBITDA | 514.62M | 451.73M | 676.64M | 557.38M | 196.58M |
Net Income | 38.03M | 37.35M | 254.87M | 166.19M | -234.92M |
Balance Sheet | |||||
Total Assets | 14.04B | 13.83B | 12.70B | 11.51B | 11.77B |
Cash, Cash Equivalents and Short-Term Investments | 723.92M | 1.60B | 2.21B | 2.56B | 2.65B |
Total Debt | 1.84B | 1.44B | 1.51B | 1.18B | 998.77M |
Total Liabilities | 5.08B | 4.86B | 4.59B | 3.70B | 4.09B |
Stockholders Equity | 8.96B | 8.97B | 8.11B | 7.81B | 7.68B |
Cash Flow | |||||
Free Cash Flow | -929.49M | 101.98M | -12.94M | -186.11M | 610.78M |
Operating Cash Flow | -532.91M | 280.57M | 445.28M | 138.03M | 882.11M |
Investing Cash Flow | -307.21M | -735.99M | -726.35M | -242.51M | -276.02M |
Financing Cash Flow | 37.09M | -154.12M | -34.27M | 18.89M | 278.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥260.80B | 12.34 | 22.12% | 1.36% | 7.59% | -16.37% | |
74 Outperform | $486.62B | 27.82 | 10.47% | 0.78% | 5.10% | -66.51% | |
74 Outperform | ¥4.12B | 17.16 | ― | 1.87% | 14.03% | -34.37% | |
72 Outperform | ¥4.36B | 43.69 | ― | 0.99% | 3.74% | -19.91% | |
69 Neutral | ¥8.88B | 7.50 | ― | 2.91% | 2.19% | 67.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥14.09B | 11.71 | ― | 0.52% | -10.62% | 68.03% |