Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.93B | 7.93B | 7.90B | 8.13B | 9.87B | 10.24B |
Gross Profit | 4.64B | 4.65B | 4.65B | 4.42B | 5.09B | 5.13B |
EBITDA | 260.04M | 258.00M | 295.57M | 565.45M | 1.27B | 1.37B |
Net Income | 33.19M | 33.84M | 49.61M | 198.14M | 638.50M | 583.04M |
Balance Sheet | ||||||
Total Assets | 6.39B | 6.40B | 6.73B | 6.73B | 6.81B | 6.26B |
Cash, Cash Equivalents and Short-Term Investments | 2.36B | 2.36B | 2.70B | 2.55B | 2.64B | 2.53B |
Total Debt | 1.61B | 1.61B | 1.60B | 1.55B | 1.46B | 1.42B |
Total Liabilities | 3.50B | 3.50B | 3.55B | 3.31B | 3.12B | 3.17B |
Stockholders Equity | 2.57B | 2.57B | 2.74B | 2.90B | 3.11B | 2.63B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -132.43M | 289.83M | 155.78M | 245.22M | 1.07B |
Operating Cash Flow | 0.00 | -796.00K | 447.26M | 305.69M | 649.56M | 1.12B |
Investing Cash Flow | 0.00 | 399.20M | -227.29M | -235.23M | -588.42M | -619.95M |
Financing Cash Flow | 0.00 | -227.68M | -154.76M | -228.83M | -142.41M | -378.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥54.06B | 10.26 | 6.11% | 3.19% | 4.02% | 74.93% | |
73 Outperform | ¥10.15B | 18.92 | 3.68% | 0.74% | 27.24% | -53.52% | |
65 Neutral | ¥1.42B | 65.46 | 4.06% | 3.12% | 20.26% | 582.41% | |
64 Neutral | ¥32.45B | 13.24 | 4.99% | 3.30% | -2.14% | -47.09% | |
55 Neutral | ¥4.86B | 91.61 | ― | 4.28% | -0.15% | 27.85% | |
50 Neutral | ¥5.30B | -8.45 | -3.96% | 2.06% | -4.30% | 10.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |