| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.81B | 43.73B | 50.20B | 45.52B | 37.55B | 30.37B |
| Gross Profit | 13.45B | 12.53B | 15.53B | 14.37B | 11.93B | 8.49B |
| EBITDA | 5.71B | 5.04B | 8.59B | 7.15B | 5.71B | 3.38B |
| Net Income | 2.43B | 2.02B | 4.56B | 4.03B | 2.89B | 1.46B |
Balance Sheet | ||||||
| Total Assets | 62.96B | 66.80B | 60.16B | 55.10B | 47.51B | 35.05B |
| Cash, Cash Equivalents and Short-Term Investments | 12.08B | 16.40B | 11.89B | 12.65B | 12.33B | 4.92B |
| Total Debt | 8.29B | 11.82B | 9.36B | 6.38B | 5.48B | 10.25B |
| Total Liabilities | 22.92B | 26.24B | 30.19B | 30.24B | 27.18B | 19.97B |
| Stockholders Equity | 40.03B | 40.56B | 29.98B | 24.86B | 20.33B | 15.08B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -5.92B | -2.09B | -486.00M | 10.50B | 5.07B |
| Operating Cash Flow | 0.00 | -2.11B | 929.00M | 2.68B | 11.67B | 5.92B |
| Investing Cash Flow | 0.00 | -5.09B | -3.63B | -3.08B | -1.55B | -919.00M |
| Financing Cash Flow | 0.00 | 10.49B | 1.24B | 406.00M | -3.15B | -3.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥34.76B | 10.20 | ― | 2.82% | 5.98% | -0.49% | |
79 Outperform | ¥32.34B | 13.03 | ― | 4.01% | 4.62% | 39.04% | |
74 Outperform | ¥15.20B | 7.75 | ― | 1.91% | 65.63% | 103.99% | |
73 Outperform | ¥10.50B | 10.76 | ― | 1.14% | 23.05% | 88.09% | |
69 Neutral | ¥32.48B | 13.25 | ― | 3.43% | -2.14% | -47.09% | |
68 Neutral | ¥5.52B | 14.76 | ― | 3.97% | -4.13% | -39.40% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |