Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Sep 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
417.09M | 407.00M | 210.31M | 307.58M | 793.97M | Gross Profit |
-338.84M | 151.00M | 62.16M | 18.06M | 152.62M | EBIT |
-1.08B | -558.00M | -693.50M | -730.71M | -536.44M | EBITDA |
-1.09B | -546.66M | -679.04M | -629.72M | -534.42M | Net Income Common Stockholders |
-1.11B | -554.00M | -686.24M | -629.18M | -619.59M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
90.70M | 361.00M | 278.48M | 219.11M | 1.32B | Total Assets |
1.20B | 1.97B | 1.90B | 1.90B | 2.40B | Total Debt |
244.19M | 168.00M | 358.47M | 110.50M | 52.00M | Net Debt |
153.49M | -193.00M | 79.99M | -108.61M | -1.27B | Total Liabilities |
495.37M | 309.00M | 549.53M | 305.78M | 331.94M | Stockholders Equity |
699.93M | 1.66B | 1.35B | 1.59B | 2.07B |
Cash Flow | Free Cash Flow | |||
-664.21M | -558.30M | -613.48M | -858.30M | -1.23B | Operating Cash Flow |
-662.30M | -558.27M | -613.48M | -856.09M | -1.16B | Investing Cash Flow |
-1.91M | 0.00 | 3.88M | 21.85M | -139.89M | Financing Cash Flow |
171.22M | 641.00M | 667.98M | 68.62M | 2.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | ¥6.68B | 3.91 | 1.68% | 6.18% | 206.74% | ||
79 Outperform | ¥64.85B | 10.54 | 4.14% | 8.31% | 21.11% | ||
79 Outperform | ¥19.03B | 8.53 | 1.90% | 11.73% | 40.03% | ||
76 Outperform | ¥14.60B | 13.52 | 4.49% | 0.16% | 5.68% | ||
62 Neutral | £567.74M | 23.88 | -6.00% | 2.37% | 3.52% | -29.29% | |
46 Neutral | ¥21.62B | ― | 3.10% | 3.49% | -241.98% | ||
31 Underperform | ¥5.56B | ― | ― | 2.37% | -83.58% |