| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 341.15M | 411.49M | 310.96M | 496.49M | 404.57M | 586.41M |
| Gross Profit | 178.47M | 237.74M | 169.16M | 235.23M | 81.21M | 205.40M |
| EBITDA | -42.13M | 29.51M | -67.32M | -8.14M | -436.91M | -327.00M |
| Net Income | -57.36M | 2.35M | -85.81M | -16.80M | -517.84M | -384.30M |
Balance Sheet | ||||||
| Total Assets | 502.56M | 542.47M | 513.34M | 527.91M | 298.88M | 926.24M |
| Cash, Cash Equivalents and Short-Term Investments | 350.75M | 314.85M | 330.10M | 388.68M | 120.10M | 432.47M |
| Total Debt | 60.00M | 60.00M | 60.23M | 158.62M | 61.98M | 101.98M |
| Total Liabilities | 90.98M | 130.40M | 105.23M | 200.01M | 89.71M | 209.24M |
| Stockholders Equity | 411.58M | 412.07M | 408.11M | 327.90M | 209.17M | 726.32M |
Cash Flow | ||||||
| Free Cash Flow | 15.93M | 24.39M | -128.24M | -1.29M | -301.06M | -190.51M |
| Operating Cash Flow | 15.93M | 28.02M | -72.56M | 18.13M | -263.08M | -116.22M |
| Investing Cash Flow | 0.00 | -45.20M | -53.96M | 24.25M | 89.46M | -237.01M |
| Financing Cash Flow | 0.00 | 1.39M | 67.83M | 225.22M | -40.08M | 108.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥5.04B | 3.87 | ― | 0.44% | 4.93% | 23.91% | |
| ― | ¥5.72B | 41.59 | ― | 3.24% | -4.92% | ― | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥3.28B | ― | ― | ― | 108.44% | -159.31% | |
| ― | ¥1.83B | 96.74 | ― | ― | 41.44% | ― | |
| ― | ¥2.78B | ― | ― | ― | 5.57% | 55.31% | |
| ― | ¥4.79B | ― | ― | ― | 165.52% | 17.61% |