Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.13B | 2.24B | 1.67B | 2.29B | 1.76B | 1.27B |
Gross Profit | 801.50M | 904.69M | 596.71M | 845.81M | 662.68M | 457.16M |
EBITDA | 190.74M | 30.48M | -255.44M | 249.01M | 241.19M | -1.11B |
Net Income | -26.45M | -142.27M | -353.83M | 78.84M | 155.40M | -1.20B |
Balance Sheet | ||||||
Total Assets | 3.44B | 3.00B | 3.76B | 3.98B | 3.28B | 2.70B |
Cash, Cash Equivalents and Short-Term Investments | 573.37M | 540.33M | 738.59M | 605.14M | 696.78M | 781.18M |
Total Debt | 2.11B | 1.67B | 2.34B | 2.20B | 1.77B | 1.35B |
Total Liabilities | 2.39B | 2.04B | 2.68B | 2.57B | 2.19B | 1.80B |
Stockholders Equity | 1.05B | 958.56M | 1.08B | 1.41B | 1.09B | 904.25M |
Cash Flow | ||||||
Free Cash Flow | 312.81M | 477.22M | 905.00K | -722.67M | -475.51M | -300.24M |
Operating Cash Flow | 312.81M | 543.97M | 102.82M | -589.11M | -175.68M | -153.72M |
Investing Cash Flow | 0.00 | -66.75M | -77.87M | -163.56M | -329.12M | -174.79M |
Financing Cash Flow | 0.00 | -675.48M | 132.40M | 630.92M | 390.73M | -36.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 47.40B | 15.64 | 9.38% | 2.11% | -0.46% | -25.32% | |
72 Outperform | 11.55B | 31.28 | 0.00% | 3.42% | -23.42% | -66.90% | |
56 Neutral | 18.79B | -7.85 | -13.55% | 3.26% | -7.92% | 43.84% | |
54 Neutral | 3.70B | -76.05 | -0.59% | 1.79% | -5.64% | -113.92% | |
49 Neutral | ¥2.67B | 160.51 | ― | 15.80% | 43.81% | ||
46 Neutral | 16.79B | -44.26 | 0.00% | ― | 14.80% | 43.53% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |