Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 251.48B | 251.48B | 213.51B | 152.83B | 90.38B | 70.25B |
Gross Profit | 148.26B | 148.26B | 107.48B | 84.02B | 47.79B | 36.95B |
EBITDA | 127.52B | 127.52B | 86.76B | 67.18B | 37.06B | 27.72B |
Net Income | 84.65B | 84.65B | 59.08B | 46.16B | 24.85B | 19.25B |
Balance Sheet | ||||||
Total Assets | 329.60B | 329.60B | 271.29B | 271.57B | 178.63B | 118.73B |
Cash, Cash Equivalents and Short-Term Investments | 86.09B | 86.09B | 38.15B | 29.77B | 23.49B | 27.92B |
Total Debt | 0.00 | 0.00 | 0.00 | 5.00B | 10.02B | 24.90M |
Total Liabilities | 119.70B | 119.70B | 119.97B | 162.43B | 105.88B | 63.54B |
Stockholders Equity | 209.90B | 209.90B | 151.31B | 109.14B | 72.75B | 55.19B |
Cash Flow | ||||||
Free Cash Flow | 75.76B | 75.76B | 29.79B | 20.00B | -8.83B | 6.85B |
Operating Cash Flow | 77.87B | 77.87B | 33.32B | 40.55B | -3.46B | 10.49B |
Investing Cash Flow | -2.42B | -2.42B | -3.57B | -20.57B | -5.39B | -3.70B |
Financing Cash Flow | -24.57B | -24.57B | -23.14B | -15.56B | 2.15B | -4.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 12.19T | 21.96 | 29.33% | 2.04% | 21.68% | 26.74% | |
74 Outperform | 11.34T | 48.55 | 39.62% | 0.25% | 72.67% | 196.67% | |
73 Outperform | 5.17T | 41.63 | 0.00% | 0.77% | 19.04% | 30.11% | |
72 Outperform | 1.27T | 13.61 | 23.65% | 2.04% | 16.20% | 22.07% | |
67 Neutral | $1.73T | 20.44 | 47.47% | 1.36% | 17.78% | 43.29% | |
65 Neutral | 3.28T | -34.82 | -4.72% | 1.52% | -12.38% | -133.53% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |