Want to see JP:6573 full AI Analyst Report?
Top Page
Agile Media Network, Inc.
(6573)
Select Model
Select Model
Rating:45Neutral
Price Target:
¥24.50
▼(-12.50% Downside)
Action:Upgraded
Date:08/20/26
The score is primarily constrained by weak financial performance—large ongoing losses, sharply compressed margins, and persistent negative free cash flow. Technicals offer some near-term stabilization (above 20/50-day averages with neutral momentum), but the longer-term downtrend remains intact, and valuation is difficult to justify given negative earnings and no stated dividend yield.
Positive Factors
Revenue Growth
Strong reported revenue growth indicates that the company is regaining commercial traction and expanding its top-line base. If maintained, this recovery can improve operating leverage, support reinvestment, and provide a foundation for rebuilding profitability over the next several quarters.
Negative Factors
Margin Compression
The sharp gross-margin decline shows that recent revenue recovery has not translated into comparable economics per unit of sales. Persistently weaker gross profitability limits operating leverage, makes break-even harder to reach, and leaves less room to absorb execution challenges.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Growth
Strong reported revenue growth indicates that the company is regaining commercial traction and expanding its top-line base. If maintained, this recovery can improve operating leverage, support reinvestment, and provide a foundation for rebuilding profitability over the next several quarters.
Read all positive factors
Agile Media Network, Inc. (6573) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥1.86B
Dividend YieldN/A
Average Volume (3M)580.46K
Price to Earnings (P/E)―
Beta (1Y)0.25
Revenue Growth39.73%
EPS Growth4.39%
CountryJP
Employees25
SectorGeneral
Sector StrengthN/A
IndustryAdvertising Agencies
Share Statistics
EPS (TTM)-8.75
Shares Outstanding71,685,080
10 Day Avg. Volume225,460
30 Day Avg. Volume580,460
Financial Highlights & Ratios
PEG Ratio0.20
Price to Book (P/B)5.14
Price to Sales (P/S)4.00
P/FCF Ratio-7.71
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)-2.92
Revenue Forecast (FY)¥1.02B
Agile Media Network, Inc. Business Overview & Revenue Model
Company Description
Headquartered in Tokyo, Japan, CRAVIA Inc. was established in 2007, providing a diverse array of services including online advertising delivery, internet-based information provision, and the development of internet-related systems. The company als...
Agile Media Network, Inc. Financial Statement Overview
Summary
Income Statement
18
Very Negative
Balance Sheet
44
Neutral
Cash Flow
14
Very Negative
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 696.72M | 546.22M | 455.52M | 289.35M | 447.19M | 632.90M |
| Gross Profit | 108.86M | 56.10M | 38.97M | 123.57M | 270.19M | 404.42M |
| EBITDA | -263.99M | -276.64M | -297.33M | -400.49M | -223.03M | -95.87M |
| Net Income | -325.69M | -258.59M | -337.68M | -491.50M | -231.80M | -740.77M |
Balance Sheet | ||||||
| Total Assets | 685.32M | 661.45M | 557.57M | 349.27M | 437.05M | 444.67M |
| Cash, Cash Equivalents and Short-Term Investments | 190.73M | 89.16M | 344.12M | 173.65M | 349.95M | 283.33M |
| Total Debt | 119.90M | 130.75M | 138.32M | 166.19M | 203.23M | 308.65M |
| Total Liabilities | 201.17M | 234.72M | 214.63M | 237.88M | 364.01M | 813.23M |
| Stockholders Equity | 482.79M | 425.19M | 342.18M | 116.83M | 73.04M | -368.56M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -283.59M | -269.57M | -581.99M | -530.71M | -218.83M |
| Operating Cash Flow | 0.00 | -281.22M | -266.28M | -577.09M | -515.79M | -217.94M |
| Investing Cash Flow | 0.00 | -279.58M | -78.36M | -99.75M | 28.91M | -32.97M |
| Financing Cash Flow | 0.00 | 305.84M | 515.11M | 500.61M | 575.79M | 104.97M |
Agile Media Network, Inc. Technical Analysis
Negative
28.00
Price Trends
27.38
Negative
27.45
Negative
46.76
Negative
Market Momentum
-0.52
Positive
36.47
Neutral
>-0.01
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6573, the sentiment is Negative. The current price of 28 is above the 20-day moving average (MA) of 27.35, above the 50-day MA of 27.38, and below the 200-day MA of 46.76, indicating a bearish trend. The MACD of -0.52 indicates Positive momentum. The RSI at 36.47 is Neutral, neither overbought nor oversold. The STOCH value of >-0.01 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:6573.
Agile Media Network, Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥9.10B | 16.60 | ― | 2.23% | 10.50% | ― | |
57 Neutral | ¥3.89B | 6.49 | ― | ― | 16.84% | 350.91% | |
55 Neutral | ¥2.59B | -5.76 | ― | 4.84% | 6.50% | -1421.56% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | ¥14.67B | -5.28 | ― | 7.02% | -55.40% | -157.50% | |
45 Neutral | ¥1.86B | -2.97 | ― | ― | 39.73% | 4.39% | |
45 Neutral | ¥9.31B | 4.67 | ― | ― | 10.01% | ― |
* General Sector Average
JP:6573
Agile Media Network, Inc.
25.00
-81.00
-76.42%
JP:2122
Interspace Co., Ltd.
1,348.00
157.91
13.27%
JP:2491
ValueCommerce Co., Ltd.
456.00
-257.17
-36.06%
JP:6094
FreakOut Holdings, Inc.
514.00
-3.00
-0.58%
JP:7036
eMnet Japan Co., Ltd.
661.00
-316.97
-32.41%
JP:7069
CyberBuzz, Inc.
486.00
81.00
20.00%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.