Want to see JP:6573 full AI Analyst Report?
Top Page
Agile Media Network, Inc.
(6573)
Select Model
Select Model
Rating:45Neutral
Price Target:
¥30.00
▲(7.14% Upside)
Action:Upgraded
Date:08/20/26
The score is primarily constrained by weak financial performance—large ongoing losses, sharply compressed margins, and persistent negative free cash flow. Technicals offer some near-term stabilization (above 20/50-day averages with neutral momentum), but the longer-term downtrend remains intact, and valuation is difficult to justify given negative earnings and no stated dividend yield.
Positive Factors
Revenue Recovery
The return to revenue growth indicates recovering demand and some improvement in market activity. Sustained top-line expansion could provide operating leverage, although profitability must improve for growth to translate into durable value.
Negative Factors
Severely Compressed Margins
The sharp gross-margin contraction shows that revenue growth is not translating into economic value and may reflect structural pricing or delivery-cost pressure. Persistently negative net margins leave limited room to absorb execution setbacks.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Recovery
The return to revenue growth indicates recovering demand and some improvement in market activity. Sustained top-line expansion could provide operating leverage, although profitability must improve for growth to translate into durable value.
Read all positive factors
Agile Media Network, Inc. (6573) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥2.07B
Dividend YieldN/A
Average Volume (3M)655.33K
Price to Earnings (P/E)―
Beta (1Y)0.23
Revenue Growth39.73%
EPS Growth4.39%
CountryJP
Employees25
SectorGeneral
Sector StrengthN/A
IndustryAdvertising Agencies
Share Statistics
EPS (TTM)-8.90
Shares Outstanding66,685,080
10 Day Avg. Volume697,310
30 Day Avg. Volume655,326
Financial Highlights & Ratios
PEG Ratio0.20
Price to Book (P/B)5.14
Price to Sales (P/S)4.00
P/FCF Ratio-7.71
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)-2.92
Revenue Forecast (FY)¥1.02B
Agile Media Network, Inc. Business Overview & Revenue Model
Company Description
Headquartered in Tokyo, Japan, CRAVIA Inc. was established in 2007, providing a diverse array of services including online advertising delivery, internet-based information provision, and the development of internet-related systems. The company als...
Agile Media Network, Inc. Financial Statement Overview
Summary
Income Statement
18
Very Negative
Balance Sheet
44
Neutral
Cash Flow
14
Very Negative
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 600.76M | 546.22M | 455.52M | 289.35M | 447.19M | 632.90M |
| Gross Profit | 61.33M | 56.10M | 38.97M | 123.57M | 270.19M | 404.42M |
| EBITDA | -267.76M | -276.64M | -297.33M | -400.49M | -223.03M | -95.87M |
| Net Income | -292.08M | -258.59M | -337.68M | -491.50M | -231.80M | -740.77M |
Balance Sheet | ||||||
| Total Assets | 858.25M | 661.45M | 557.57M | 349.27M | 437.05M | 444.67M |
| Cash, Cash Equivalents and Short-Term Investments | 400.14M | 89.16M | 344.12M | 173.65M | 349.95M | 283.33M |
| Total Debt | 325.04M | 130.75M | 138.32M | 166.19M | 203.23M | 308.65M |
| Total Liabilities | 403.41M | 234.72M | 214.63M | 237.88M | 364.01M | 813.23M |
| Stockholders Equity | 453.37M | 425.19M | 342.18M | 116.83M | 73.04M | -368.56M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -283.59M | -269.57M | -581.99M | -530.71M | -218.83M |
| Operating Cash Flow | 0.00 | -281.22M | -266.28M | -577.09M | -515.79M | -217.94M |
| Investing Cash Flow | 0.00 | -279.58M | -78.36M | -99.75M | 28.91M | -32.97M |
| Financing Cash Flow | 0.00 | 305.84M | 515.11M | 500.61M | 575.79M | 104.97M |
Agile Media Network, Inc. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥4.49B | 7.41 | ― | ― | 16.84% | 350.91% | |
67 Neutral | ¥9.89B | 18.16 | ― | 2.61% | 10.50% | ― | |
55 Neutral | ¥2.61B | -5.93 | ― | 3.02% | 6.50% | -1421.56% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | ¥16.25B | -5.73 | ― | 7.85% | -55.40% | -157.50% | |
45 Neutral | ¥2.07B | -3.43 | ― | ― | 39.73% | 4.39% | |
43 Neutral | ¥10.28B | 5.36 | ― | ― | 10.01% | ― |
* General Sector Average
JP:6573
Agile Media Network, Inc.
30.00
-97.00
-76.38%
JP:2122
Interspace Co., Ltd.
1,461.00
537.23
58.16%
JP:2491
ValueCommerce Co., Ltd.
491.00
-267.69
-35.28%
JP:6094
FreakOut Holdings, Inc.
585.00
77.00
15.16%
JP:7036
eMnet Japan Co., Ltd.
669.00
-311.93
-31.80%
JP:7069
CyberBuzz, Inc.
551.00
100.00
22.17%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.