Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 23.77B | 18.61B | 15.78B | 17.16B | 17.56B |
Gross Profit | 4.13B | 3.41B | 2.94B | 2.59B | 2.78B |
EBITDA | 2.71B | 1.68B | 1.36B | 1.04B | 1.21B |
Net Income | 1.73B | 1.02B | 806.41M | 556.52M | 673.75M |
Balance Sheet | |||||
Total Assets | 36.45B | 31.74B | 29.04B | 27.85B | 27.21B |
Cash, Cash Equivalents and Short-Term Investments | 5.49B | 6.72B | 7.13B | 8.46B | 10.21B |
Total Debt | 3.08B | 1.62B | 1.76B | 1.20B | 1.20B |
Total Liabilities | 11.00B | 6.95B | 5.74B | 5.39B | 5.11B |
Stockholders Equity | 25.46B | 24.79B | 23.30B | 22.46B | 22.10B |
Cash Flow | |||||
Free Cash Flow | -3.39B | 501.89M | -1.98B | 113.03M | 1.67B |
Operating Cash Flow | -2.52B | 811.48M | 1.63B | 609.82M | 1.84B |
Investing Cash Flow | 2.18B | -1.11B | -876.10M | 194.55M | -1.02B |
Financing Cash Flow | 1.02B | -507.44M | 313.69M | -357.33M | -502.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 14.30B | 12.34 | 9.86% | 0.47% | 6.51% | 3.68% | |
77 Outperform | 97.41B | 11.56 | 11.24% | 3.03% | -0.98% | -18.48% | |
74 Outperform | 127.87B | 22.47 | 4.29% | 3.65% | >-0.01% | -26.82% | |
68 Neutral | ¥17.89B | 10.21 | 2.00% | 27.72% | 70.12% | ||
51 Neutral | 5.86B | 86.48 | -1.88% | 1.64% | 10.04% | 339.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |