| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.79B | 6.16B | 6.33B | 5.39B | 4.65B |
| Gross Profit | 1.02B | 1.17B | 1.19B | 844.43M | 765.28M |
| EBITDA | 260.96M | 452.06M | 484.09M | 262.36M | 290.06M |
| Net Income | -74.85M | 176.82M | 233.26M | 40.68M | 45.20M |
Balance Sheet | |||||
| Total Assets | 8.90B | 8.65B | 8.14B | 8.18B | 8.30B |
| Cash, Cash Equivalents and Short-Term Investments | 436.80M | 481.21M | 377.01M | 281.08M | 291.34M |
| Total Debt | 2.54B | 2.12B | 1.86B | 2.31B | 2.64B |
| Total Liabilities | 4.92B | 4.47B | 4.06B | 4.29B | 4.43B |
| Stockholders Equity | 3.98B | 4.18B | 4.08B | 3.88B | 3.86B |
Cash Flow | |||||
| Free Cash Flow | -488.18M | 170.20M | 652.77M | 465.06M | 341.98M |
| Operating Cash Flow | 104.11M | 435.07M | 825.37M | 534.53M | 373.11M |
| Investing Cash Flow | -585.44M | -276.85M | -175.84M | -80.19M | -15.98M |
| Financing Cash Flow | 436.92M | -54.01M | -573.61M | -464.61M | -264.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥22.50B | 16.20 | ― | 1.59% | 34.70% | -8.44% | |
75 Outperform | ¥14.50B | 12.52 | ― | 0.58% | 6.51% | 3.68% | |
75 Outperform | ¥121.53B | 14.42 | ― | 2.50% | -0.98% | -18.48% | |
69 Neutral | ¥136.61B | 24.01 | ― | 3.78% | >-0.01% | -26.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | ¥5.52B | 81.52 | ― | 1.74% | 10.04% | 339.33% |