| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 11.75B | 11.60B | 11.32B | 10.85B | 12.30B | 10.82B | 
| Gross Profit | 2.22B | 2.32B | 2.18B | 1.99B | 2.34B | 1.61B | 
| EBITDA | 644.05M | 779.58M | 634.69M | 308.71M | 314.61M | 594.33M | 
| Net Income | -76.65M | 56.48M | 44.99M | -484.71M | -619.35M | -170.68M | 
Balance Sheet  | ||||||
| Total Assets | 14.84B | 15.17B | 15.19B | 15.37B | 15.33B | 15.66B | 
| Cash, Cash Equivalents and Short-Term Investments | 2.89B | 3.00B | 3.27B | 4.11B | 4.06B | 3.43B | 
| Total Debt | 1.97B | 1.99B | 2.00B | 2.22B | 2.06B | 1.42B | 
| Total Liabilities | 4.05B | 4.00B | 4.29B | 4.07B | 3.89B | 3.49B | 
| Stockholders Equity | 10.60B | 10.96B | 10.44B | 10.15B | 10.36B | 11.02B | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | -82.55M | 58.58M | -256.30M | 124.35M | 130.15M | 
| Operating Cash Flow | 0.00 | 762.28M | 740.55M | 208.38M | 699.45M | 781.18M | 
| Investing Cash Flow | 0.00 | -891.82M | -491.62M | -467.24M | -586.67M | -650.87M | 
| Financing Cash Flow | 0.00 | -376.19M | -1.13B | 89.89M | 504.36M | -260.09M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥3.15B | 9.31 | ― | 4.46% | 11.28% | 19.84% | |
| ― | ¥3.81B | 7.72 | ― | 1.42% | -4.62% | 21.46% | |
| ― | ¥4.15B | 16.45 | ― | 1.10% | 30.06% | -11.98% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥3.34B | ― | ― | 1.64% | 2.91% | -154.96% | |
| ― | ¥3.17B | 16.05 | ― | ― | -5.32% | -22.97% | |
| ― | ¥3.27B | ― | ― | 1.93% | -10.87% | -3485.61% |