| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 208.68B | 213.23B | 212.63B | 178.97B | 140.89B | 112.25B |
| Gross Profit | 55.72B | 56.01B | 52.15B | 43.04B | 30.33B | 22.11B |
| EBITDA | 39.83B | 39.36B | 38.62B | 23.26B | 19.35B | 14.88B |
| Net Income | 25.07B | 26.11B | 26.15B | 15.98B | 13.35B | 9.77B |
Balance Sheet | ||||||
| Total Assets | 197.06B | 217.72B | 198.15B | 158.78B | 137.20B | 115.53B |
| Cash, Cash Equivalents and Short-Term Investments | 31.67B | 46.48B | 55.17B | 43.99B | 47.26B | 40.23B |
| Total Debt | 466.00M | 110.00M | 43.00M | 40.00M | 4.00M | 6.00M |
| Total Liabilities | 36.12B | 50.72B | 50.53B | 36.98B | 33.12B | 25.62B |
| Stockholders Equity | 160.94B | 167.00B | 147.62B | 121.80B | 104.08B | 89.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.01B | 16.78B | -464.00M | 9.18B | 8.33B |
| Operating Cash Flow | 0.00 | 8.28B | 24.64B | 8.54B | 13.78B | 10.38B |
| Investing Cash Flow | 0.00 | -2.35B | -7.77B | -8.86B | -4.30B | -1.97B |
| Financing Cash Flow | 0.00 | -14.58B | -4.71B | -3.32B | -2.53B | -2.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥306.62B | 11.36 | ― | 3.11% | 0.31% | -11.04% | |
73 Outperform | €137.17B | 23.87 | 3.22% | 2.95% | 9.20% | -40.76% | |
70 Outperform | $2.32T | 13.52 | 7.15% | 2.52% | -6.12% | -32.56% | |
64 Neutral | ¥931.84B | 10.66 | 10.54% | 3.74% | -2.72% | 29.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥16.23B | -2.58 | ― | 5.14% | -1.28% | -287.74% |