Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 723.48B | 750.97B | 611.48B | 601.92B | 512.27B | 473.90B |
Gross Profit | 161.89B | 170.18B | 119.78B | 109.80B | 94.30B | 88.16B |
EBITDA | 105.84B | 111.18B | 72.41B | 64.60B | 59.30B | 52.85B |
Net Income | 73.95B | 76.12B | 45.46B | 41.25B | 35.88B | 32.39B |
Balance Sheet | ||||||
Total Assets | 676.76B | 698.57B | 646.15B | 551.55B | 483.32B | 445.46B |
Cash, Cash Equivalents and Short-Term Investments | 213.41B | 221.52B | 142.04B | 102.75B | 118.77B | 94.17B |
Total Debt | 62.17B | 69.22B | 70.62B | 11.46B | 26.36B | 35.14B |
Total Liabilities | 284.37B | 300.14B | 287.40B | 219.23B | 191.26B | 183.44B |
Stockholders Equity | 392.37B | 398.09B | 358.41B | 332.02B | 290.77B | 257.06B |
Cash Flow | ||||||
Free Cash Flow | 115.58B | 104.25B | 17.39B | 6.32B | 46.23B | 30.75B |
Operating Cash Flow | 135.74B | 116.13B | 37.12B | 20.03B | 56.69B | 38.23B |
Investing Cash Flow | -10.06B | -2.39B | -29.58B | -11.87B | -9.83B | -6.13B |
Financing Cash Flow | -49.86B | -36.82B | 22.73B | -30.19B | -27.55B | -8.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.21T | 20.49 | 12.72% | 1.34% | 2.41% | 22.40% | |
78 Outperform | ¥1.75T | 23.77 | 16.02% | 1.35% | 16.57% | 6.63% | |
78 Outperform | ¥1.84T | 21.96 | 21.24% | 1.31% | ― | ― | |
72 Outperform | $720.06B | 12.06 | 8.68% | 2.40% | 7.35% | 60.37% | |
70 Outperform | $419.31B | 33.79 | 4.68% | 2.22% | 4.14% | 33.45% | |
66 Neutral | ¥429.21B | 30.48 | ― | 3.01% | 2.84% | -20.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |