| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 28.84B | 28.08B | 24.10B | 23.87B | 22.82B | 21.75B | 
| Gross Profit | 7.53B | 7.33B | 5.99B | 5.92B | 5.72B | 5.64B | 
| EBITDA | 4.62B | 4.09B | 2.91B | 3.10B | 2.96B | 3.03B | 
| Net Income | 2.79B | 2.43B | 1.75B | 1.87B | 1.88B | 2.00B | 
| Balance Sheet | ||||||
| Total Assets | 35.56B | 40.47B | 36.98B | 34.01B | 32.35B | 30.64B | 
| Cash, Cash Equivalents and Short-Term Investments | 10.68B | 6.71B | 6.20B | 6.48B | 5.91B | 7.03B | 
| Total Debt | 117.00M | 67.00M | 59.00M | 54.00M | 27.00M | 31.00M | 
| Total Liabilities | 7.85B | 12.64B | 10.83B | 10.10B | 9.70B | 9.66B | 
| Stockholders Equity | 27.70B | 27.83B | 26.15B | 23.92B | 22.65B | 20.98B | 
| Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.55B | -28.00M | 649.00M | -586.00M | 588.00M | 
| Operating Cash Flow | 0.00 | 2.11B | 730.00M | 1.57B | 162.00M | 1.30B | 
| Investing Cash Flow | 0.00 | -834.00M | -148.00M | -886.00M | -788.00M | -1.03B | 
| Financing Cash Flow | 0.00 | -961.00M | -545.00M | -523.00M | -490.00M | -587.00M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | ¥21.71B | 7.65 | ― | 3.39% | 16.67% | 66.25% | |
| ― | ¥11.75B | 12.65 | ― | 2.79% | 12.13% | -4.46% | |
| ― | ¥15.06B | 15.76 | ― | 1.84% | 2.44% | 163.48% | |
| ― | ¥19.81B | 11.92 | ― | 3.16% | 5.39% | -0.34% | |
| ― | ¥19.22B | 16.87 | ― | 2.31% | 2.25% | -17.39% | |
| ― | ¥20.82B | 24.37 | ― | 0.57% | 13.61% | 94.37% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |