Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.48B | 12.90B | 12.16B | 11.68B | 12.98B | 10.93B |
Gross Profit | 3.42B | 3.01B | 2.51B | 1.93B | 2.82B | 1.63B |
EBITDA | 1.53B | 1.42B | 916.96M | 406.23M | 2.71B | -2.06B |
Net Income | 742.99M | 583.22M | 231.88M | -1.29B | 1.41B | -2.84B |
Balance Sheet | ||||||
Total Assets | 17.72B | 17.55B | 17.97B | 14.83B | 15.55B | 15.42B |
Cash, Cash Equivalents and Short-Term Investments | 2.85B | 2.60B | 4.13B | 1.68B | 1.95B | 1.52B |
Total Debt | 5.17B | 5.80B | 6.45B | 5.91B | 5.10B | 7.17B |
Total Liabilities | 9.33B | 9.29B | 10.75B | 9.95B | 9.29B | 10.44B |
Stockholders Equity | 7.51B | 7.36B | 6.44B | 4.13B | 5.61B | 4.37B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -288.37M | 157.77M | -1.00B | 483.67M | -473.40M |
Operating Cash Flow | 0.00 | 415.03M | 1.02B | -129.29M | 1.88B | 584.13M |
Investing Cash Flow | 0.00 | -619.22M | -782.15M | -806.76M | 601.29M | -1.01B |
Financing Cash Flow | 0.00 | -1.45B | 2.13B | 550.98M | -2.05B | 600.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥21.67B | 7.64 | ― | 3.39% | 16.67% | 66.25% | |
73 Outperform | ¥22.01B | 12.87 | ― | 3.71% | 2.69% | -14.55% | |
71 Outperform | ¥14.56B | 4.97 | ― | 3.74% | -6.23% | 405.48% | |
67 Neutral | ¥20.12B | 23.55 | ― | 0.63% | 13.61% | 94.37% | |
65 Neutral | ¥25.21B | 18.38 | ― | 2.03% | 140.12% | 6842.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥16.48B | 80.56 | ― | 4.26% | 2.85% | ― |