Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.58B | 21.58B | 19.24B | 19.68B | 16.94B | 8.09B |
Gross Profit | 4.82B | 4.82B | 3.64B | 3.17B | 2.47B | 1.43B |
EBITDA | 3.80B | 3.82B | 2.86B | 2.46B | 1.85B | 1.04B |
Net Income | 2.39B | 2.39B | 1.80B | 1.61B | 1.16B | 579.87M |
Balance Sheet | ||||||
Total Assets | 32.62B | 32.62B | 29.95B | 27.91B | 29.32B | 22.14B |
Cash, Cash Equivalents and Short-Term Investments | 6.90B | 6.90B | 9.71B | 9.58B | 10.64B | 10.46B |
Total Debt | 2.00B | 2.00B | 0.00 | 0.00 | 0.00 | 2.96M |
Total Liabilities | 12.99B | 12.99B | 10.24B | 9.33B | 11.91B | 5.39B |
Stockholders Equity | 19.63B | 19.63B | 19.71B | 18.58B | 17.41B | 16.75B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.44B | 1.24B | -507.45M | 628.73M | 4.73B |
Operating Cash Flow | 0.00 | -1.53B | 1.52B | -459.20M | 1.37B | 5.16B |
Investing Cash Flow | 0.00 | -815.86M | -291.83M | -55.35M | -759.39M | -363.40M |
Financing Cash Flow | 0.00 | -366.85M | -1.10B | -541.03M | -439.26M | -525.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 106.91B | 7.90 | 12.35% | 3.30% | 7.65% | 8.12% | |
79 Outperform | 37.61B | 10.51 | 10.05% | 2.99% | -1.43% | -6.49% | |
77 Outperform | 130.89B | 12.18 | 27.56% | 2.42% | 48.98% | 39.43% | |
72 Outperform | ¥25.93B | 7.89 | 3.92% | 39.07% | 82.81% | ||
70 Outperform | 400.59B | 32.28 | 4.59% | 2.40% | 4.14% | 33.45% | |
69 Neutral | 60.50B | 11.18 | 6.96% | 2.11% | 7.37% | 33.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |