| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.01B | 6.32B | 5.65B | 4.76B | 4.18B | 4.08B |
| Gross Profit | 4.48B | 4.74B | 4.70B | 4.00B | 3.44B | 3.66B |
| EBITDA | -187.49M | 113.00M | 744.50M | 427.05M | -950.03M | -1.08B |
| Net Income | -291.99M | 197.34M | 716.23M | 537.54M | -943.94M | -1.09B |
Balance Sheet | ||||||
| Total Assets | 4.68B | 4.94B | 4.81B | 4.47B | 3.87B | 4.22B |
| Cash, Cash Equivalents and Short-Term Investments | 3.29B | 3.93B | 3.65B | 3.56B | 2.71B | 3.03B |
| Total Debt | 9.80M | 19.60M | 29.40M | 34.30M | 39.20M | 24.50M |
| Total Liabilities | 673.59M | 734.53M | 827.00M | 1.11B | 775.29M | 576.11M |
| Stockholders Equity | 3.98B | 4.19B | 3.98B | 3.36B | 3.10B | 3.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 264.49M | -5.85M | 731.03M | -361.01M | -2.00B |
| Operating Cash Flow | 0.00 | 264.49M | 3.29M | 731.03M | -361.01M | -1.99B |
| Investing Cash Flow | 0.00 | 23.76M | 88.78M | 128.84M | 19.34M | -12.46M |
| Financing Cash Flow | 0.00 | -9.80M | -4.90M | -4.90M | 15.00M | -197.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥25.90B | 16.80 | ― | 2.38% | 9.05% | 2.71% | |
73 Outperform | ¥21.42B | 19.94 | ― | 1.14% | 7.97% | 9.99% | |
71 Outperform | ¥56.51B | 13.84 | ― | 1.41% | 8.65% | 1.36% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | ¥3.62B | 19.44 | ― | ― | -1.72% | -141.46% | |
45 Neutral | ¥11.03B | 23.14 | ― | 1.03% | -6.71% | -260.43% |