Want to see JP:5947 full AI Analyst Report?
Top Page
Rinnai
(5947)
Select Model
Select Model
Rating:73Outperform
Price Target:
¥4,070.00
▲(12.18% Upside)
Action:Reiterated
Date:08/17/26
The score is primarily driven by strong financial fundamentals—especially a very low-leverage balance sheet and steady revenue/profitability—tempered by a history of free cash flow volatility. Technical indicators are neutral overall, and valuation is reasonable with a supportive dividend yield.
Positive Factors
Steady Revenue and Profit Growth
Sustained revenue expansion and strong EPS growth indicate continued demand for Rinnai’s appliance portfolio. This supports scale, strengthens earnings capacity, and provides a durable base for investment across replacement, renovation, and new-construction markets.
Negative Factors
Volatile Free Cash Flow
Large year-to-year swings in free cash flow indicate that capital spending or working-capital requirements can materially affect cash returns. This reduces predictability and may constrain shareholder distributions or discretionary investment in weaker periods.
Read all positive and negative factors
Positive Factors
Negative Factors
Steady Revenue and Profit Growth
Sustained revenue expansion and strong EPS growth indicate continued demand for Rinnai’s appliance portfolio. This supports scale, strengthens earnings capacity, and provides a durable base for investment across replacement, renovation, and new-construction markets.
Read all positive factors
Rinnai (5947) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥488.40B
Dividend Yield2.89%
Average Volume (3M)344.42K
Price to Earnings (P/E)13.2
Beta (1Y)0.46
Revenue Growth3.53%
EPS Growth25.11%
CountryJP
Employees11,328
SectorConsumer Cyclical
Sector Strength84
IndustryFurnishings, Fixtures & Appliances
Share Statistics
EPS (TTM)262.04
Shares Outstanding141,126,770
10 Day Avg. Volume288,710
30 Day Avg. Volume344,416
Financial Highlights & Ratios
PEG Ratio0.59
Price to Book (P/B)1.16
Price to Sales (P/S)1.08
P/FCF Ratio14.79
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)257.75
Revenue Forecast (FY)¥501.04B
Rinnai Business Overview & Revenue Model
Company Description
Rinnai Corporation, established in Nagoya, Japan in 1920 (and known as Rinnai & Co. until its name change in 1971), is a global leader in the development, manufacturing, and sales of a wide array of heating and kitchen appliances. The company dist...
How the Company Makes Money
Rinnai primarily makes money by selling gas-fired appliances and hot-water/heating systems to residential and commercial customers through distributors, installers, homebuilders, and retail/wholesale channels. The core revenue stream is product sa...
Rinnai Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
90
Very Positive
Cash Flow
68
Positive
| Breakdown | TTM | Mar 2026 | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 481.31B | 470.39B | 460.32B | 430.19B | 425.23B | 366.19B |
| Gross Profit | 166.05B | 159.04B | 151.61B | 133.79B | 135.02B | 113.69B |
| EBITDA | 73.98B | 74.70B | 65.44B | 60.88B | 58.00B | 50.96B |
| Net Income | 36.28B | 36.16B | 29.69B | 26.67B | 26.10B | 23.75B |
Balance Sheet | ||||||
| Total Assets | 647.57B | 649.57B | 606.59B | 577.09B | 547.11B | 512.87B |
| Cash, Cash Equivalents and Short-Term Investments | 180.44B | 185.12B | 176.81B | 155.67B | 158.62B | 185.49B |
| Total Debt | 49.15B | 12.80B | 3.53B | 3.76B | 2.69B | 2.06B |
| Total Liabilities | 156.43B | 155.44B | 144.87B | 139.65B | 139.91B | 134.01B |
| Stockholders Equity | 437.88B | 437.25B | 405.85B | 387.77B | 364.15B | 343.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 34.41B | 40.66B | 6.60B | -6.56B | 8.47B |
| Operating Cash Flow | 0.00 | 49.30B | 57.50B | 43.35B | 19.39B | 28.70B |
| Investing Cash Flow | 0.00 | -30.91B | -22.68B | -19.97B | -30.09B | -25.49B |
| Financing Cash Flow | 0.00 | -21.93B | -26.50B | -23.66B | -21.31B | -27.11B |
Rinnai Technical Analysis
Negative
3628.00
Price Trends
3597.30
Negative
3546.70
Negative
3719.01
Negative
Market Momentum
-18.08
Positive
35.76
Neutral
2.07
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5947, the sentiment is Negative. The current price of 3628 is above the 20-day moving average (MA) of 3587.20, above the 50-day MA of 3597.30, and below the 200-day MA of 3719.01, indicating a bearish trend. The MACD of -18.08 indicates Positive momentum. The RSI at 35.76 is Neutral, neither overbought nor oversold. The STOCH value of 2.07 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:5947.
Rinnai Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥488.40B | 13.20 | 8.60% | 2.89% | 3.53% | 25.11% | |
73 Outperform | ¥192.38B | 13.35 | ― | 3.80% | 2.58% | 26.69% | |
68 Neutral | ¥67.84B | 22.42 | 2.20% | 2.30% | -1.15% | 31.88% | |
67 Neutral | ¥18.94B | 11.74 | ― | 2.48% | -0.29% | 21.56% | |
63 Neutral | ¥17.97B | 8.78 | ― | 3.58% | 3.70% | -9.08% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | ¥27.67B | 25.74 | ― | 2.96% | 0.14% | 41.27% |
* Consumer Cyclical Sector Average
JP:5947
Rinnai
3,460.00
-167.23
-4.61%
JP:5946
Chofu Seisakusho Co
1,999.00
136.88
7.35%
JP:5909
Corona Corporation
945.00
14.37
1.54%
JP:5951
Dainichi Co., Ltd.
1,130.00
339.00
42.86%
JP:6484
KVK Corporation
2,233.00
146.39
7.02%
JP:7981
Takara Standard Co., Ltd
3,055.00
460.29
17.74%
Rinnai Corporate Events
Rinnai to Use Treasury Stock for Employee Restricted Share Plan
Aug 6, 2026
Rinnai will dispose of up to 224,010 shares of its treasury stock as restricted stock to its Employee Shareholding Association on October 16, 2026, at a price of ¥3,500 per share, with a maximum disposal value of about ¥784 million. The ...
Rinnai Balances Strong Sales Growth With Margin Pressure, Lifts Dividend Outlook
Aug 6, 2026
Rinnai reported consolidated net sales of ¥113.67 billion for the quarter ended June 30, 2026, up 10.6% year on year, while operating income fell 5.2% to ¥9.20 billion and ordinary income slipped 3.5%. Net income attributable to owners o...
Rinnai Completes Restricted Stock Treasury Share Disposal for Executive Compensation
Jul 24, 2026
Rinnai Corporation has completed the payment process for the disposal of 16,864 treasury shares, which were granted as restricted stock compensation to internal directors and executive officers. The shares, disposed of at ¥3,543 each for a to...
Rinnai to Grant Restricted Treasury Shares to Management Under Incentive Plan
Jun 26, 2026
Rinnai Corporation has approved the disposal of 16,864 treasury shares as part of its restricted stock compensation plan for internal directors and executive officers, with a total value of about ¥59.7 million and a disposal price set in line...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.