| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.60B | 6.63B | 4.42B | 3.78B | 3.49B | 3.44B |
| Gross Profit | 1.35B | 1.34B | 1.03B | 901.73M | 740.07M | 588.47M |
| EBITDA | 916.60M | 894.96M | 689.46M | 585.20M | 435.77M | 393.15M |
| Net Income | 588.76M | 536.80M | 432.30M | 378.29M | 283.18M | 233.06M |
Balance Sheet | ||||||
| Total Assets | 4.83B | 4.61B | 4.33B | 2.73B | 2.15B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 2.84B | 3.33B | 3.01B | 1.88B | 1.35B | 929.77M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 3.56M | 3.56M |
| Total Liabilities | 2.05B | 1.76B | 1.94B | 1.21B | 945.77M | 794.79M |
| Stockholders Equity | 2.78B | 2.85B | 2.39B | 1.52B | 1.20B | 964.48M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 471.62M | 682.43M | 575.50M | 457.77M | 236.52M |
| Operating Cash Flow | 0.00 | 596.34M | 757.57M | 581.66M | 465.58M | 280.03M |
| Investing Cash Flow | 0.00 | -126.87M | -94.49M | -6.97M | -7.73M | -45.10M |
| Financing Cash Flow | 0.00 | -78.67M | 435.58M | -56.63M | -46.61M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥15.41B | 27.83 | ― | 0.81% | 27.84% | 15.69% | |
| ― | ¥6.39B | 16.25 | ― | 1.63% | 33.14% | -37.77% | |
| ― | ¥8.48B | 17.28 | ― | 1.51% | 1.71% | 46.30% | |
| ― | ¥13.42B | 15.44 | ― | 3.31% | -18.21% | -81.79% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥8.71B | 56.07 | ― | 2.84% | ― | ― | |
| ― | ¥5.44B | 918.61 | ― | ― | 17.90% | ― |
GDEP ADVANCE, Inc. has revised its financial and dividend forecasts for the fiscal year ending May 31, 2025, due to a significant increase in demand for AI-related capital expenditures. The company has increased its net sales and profit forecasts, and in response to improved business performance, it has also raised its year-end dividend per share from ¥17.50 to ¥23.00.
GDEP ADVANCE, Inc. reported significant growth in its non-consolidated financial results for the nine months ending February 28, 2025, with net sales increasing by 66.9% year-on-year. The company also revised its financial forecasts and dividend forecasts, reflecting a positive outlook for the fiscal year ending May 31, 2025, despite the absence of a financial results briefing.
GDEP ADVANCE, Inc. announced significant organizational changes, including the introduction of a CxO system and a new executive officer system, effective April 1, 2025. These changes aim to enhance corporate governance, improve decision-making speed, and increase operational efficiency, positioning the company to better adapt to the evolving business environment.