| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 1.75B | 1.66B | 1.31B | 1.22B | 1.02B | 1.07B | 
| Gross Profit | 707.07M | 680.33M | 535.40M | 455.40M | 407.64M | 432.73M | 
| EBITDA | 67.60M | 51.36M | -57.00M | -44.68M | 70.64M | 71.59M | 
| Net Income | -185.46M | -200.89M | -273.17M | -204.85M | -121.58M | -116.52M | 
| Balance Sheet | ||||||
| Total Assets | 1.60B | 1.74B | 2.35B | 1.58B | 2.09B | 2.53B | 
| Cash, Cash Equivalents and Short-Term Investments | 383.18M | 438.70M | 1.16B | 849.22M | 1.41B | 1.78B | 
| Total Debt | 231.26M | 251.60M | 512.01M | 408.74M | 624.40M | 937.68M | 
| Total Liabilities | 1.33B | 1.53B | 1.92B | 861.11M | 1.12B | 1.41B | 
| Stockholders Equity | 267.90M | 202.21M | 435.30M | 720.18M | 976.69M | 1.12B | 
| Cash Flow | ||||||
| Free Cash Flow | 0.00 | -277.08M | 229.14M | -382.05M | -129.33M | 59.52M | 
| Operating Cash Flow | 0.00 | -195.42M | 455.88M | -146.23M | 51.28M | 232.43M | 
| Investing Cash Flow | 0.00 | -251.06M | -226.70M | -228.20M | -179.23M | -166.60M | 
| Financing Cash Flow | 0.00 | -248.66M | 75.34M | -215.66M | -258.04M | -164.19M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | ¥3.52B | 10.73 | ― | 2.72% | 33.70% | 36.99% | |
| ― | ¥2.77B | 13.17 | ― | 0.94% | 2.27% | ― | |
| ― | ¥2.98B | 19.66 | ― | ― | 21.30% | -15.27% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥2.59B | ― | ― | ― | 6.75% | -17.60% | |
| ― | ¥4.96B | 862.25 | ― | ― | 17.90% | ― | |
| ― | ¥4.30B | ― | ― | ― | -11.45% | 66.36% |