| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 6.99B | 6.46B | 6.11B | 5.89B |
| Gross Profit | 2.85B | 2.63B | 2.57B | 2.50B |
| EBITDA | 1.67B | 1.61B | 1.37B | 1.31B |
| Net Income | 1.04B | 1.07B | 838.19M | 831.04M |
Balance Sheet | ||||
| Total Assets | 9.31B | 8.97B | 8.25B | 7.50B |
| Cash, Cash Equivalents and Short-Term Investments | 3.77B | 4.59B | 4.30B | 4.01B |
| Total Debt | 0.00 | 0.00 | 0.00 | 2.78M |
| Total Liabilities | 2.30B | 2.16B | 2.39B | 2.23B |
| Stockholders Equity | 7.01B | 6.81B | 5.86B | 5.27B |
Cash Flow | ||||
| Free Cash Flow | 570.54M | 423.33M | 538.38M | 394.74M |
| Operating Cash Flow | 1.26B | 1.02B | 1.14B | 654.44M |
| Investing Cash Flow | -1.14B | -602.15M | -602.99M | -91.89M |
| Financing Cash Flow | -843.30M | -117.67M | -252.30M | -280.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥12.36B | 11.72 | ― | 4.96% | ― | ― | |
79 Outperform | ¥27.21B | 11.58 | ― | ― | 48.34% | 395.14% | |
67 Neutral | ¥13.22B | 12.65 | ― | 2.95% | 21.32% | 377.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | ¥8.04B | -7.24 | ― | ― | 9.20% | -383.70% |