Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 25.66B | 24.51B | 23.85B | 21.70B |
Gross Profit | 17.15B | 17.32B | 15.59B | 14.30B |
EBITDA | 3.30B | 3.33B | 3.07B | 2.78B |
Net Income | 1.62B | 1.54B | 773.00M | 1.39B |
Balance Sheet | ||||
Total Assets | 22.76B | 21.79B | 20.43B | 24.72B |
Cash, Cash Equivalents and Short-Term Investments | 7.77B | 5.20B | 3.87B | 9.49B |
Total Debt | 1.32B | 2.45B | 5.43B | 7.59B |
Total Liabilities | 15.57B | 17.03B | 18.97B | 21.74B |
Stockholders Equity | 7.19B | 4.76B | 1.45B | 2.98B |
Cash Flow | ||||
Free Cash Flow | 2.88B | 2.97B | -1.16B | 2.46B |
Operating Cash Flow | 3.06B | 3.32B | -808.00M | 2.61B |
Investing Cash Flow | -668.00M | -560.00M | 2.05B | -146.00M |
Financing Cash Flow | -328.00M | -1.22B | -4.46B | -2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥15.81B | 8.67 | ― | 3.84% | 7.07% | 79.18% | |
79 Outperform | ¥23.02B | 12.87 | ― | 3.88% | 4.03% | 10.49% | |
65 Neutral | ¥28.01B | 63.07 | ― | 4.19% | 3.42% | -120.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥21.19B | 72.30 | ― | 5.13% | -3.81% | -82.38% | |
56 Neutral | ¥27.12B | 15.29 | ― | 0.62% | 25.13% | -176.43% |