Want to see JP:5845 full AI Analyst Report?
| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 25.66B | ¥ 26.19B | ¥ 24.51B | ¥ 23.85B | ¥ 21.70B |
| Gross Profit | ¥ 16.12B | ¥ 17.37B | ¥ 16.25B | ¥ 14.46B | ¥ 13.12B |
| Operating Income | ¥ 2.56B | ¥ 3.18B | ¥ 2.23B | ¥ 1.90B | ¥ 1.70B |
| EBITDA | ¥ 3.30B | ¥ 3.42B | ¥ 3.33B | ¥ 3.07B | ¥ 2.78B |
| Net Income | ¥ 1.62B | ¥ 1.73B | ¥ 1.54B | ¥ 773.00M | ¥ 1.39B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.77B | ¥ 10.44B | ¥ 5.20B | ¥ 3.87B | ¥ 9.49B |
| Total Assets | ¥ 22.77B | ¥ 24.90B | ¥ 21.79B | ¥ 20.43B | ¥ 24.72B |
| Total Debt | ¥ 1.32B | ¥ 845.00M | ¥ 2.45B | ¥ 5.43B | ¥ 7.59B |
| Net Debt | ¥ -6.45B | ¥ -9.59B | ¥ -2.75B | ¥ 1.57B | ¥ -1.90B |
| Total Liabilities | ¥ 15.57B | ¥ 16.81B | ¥ 17.03B | ¥ 18.97B | ¥ 21.74B |
| Stockholders' Equity | ¥ 7.19B | ¥ 8.10B | ¥ 4.76B | ¥ 1.45B | ¥ 2.98B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.02B | ¥ 5.12B | ¥ 3.25B | ¥ -927.00M | ¥ 2.52B |
| Operating Cash Flow | ¥ 3.06B | ¥ 5.14B | ¥ 3.32B | ¥ -808.00M | ¥ 2.61B |
| Investing Cash Flow | ¥ -668.00M | ¥ -1.09B | ¥ -560.00M | ¥ 2.05B | ¥ -146.00M |
| Financing Cash Flow | ¥ -328.00M | ¥ -1.89B | ¥ -1.22B | ¥ -4.46B | ¥ -2.17B |