Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.56B | 1.64B | 1.29B | 947.67M | 709.39M | 411.43M |
Gross Profit | 729.91M | 781.31M | 598.41M | 464.58M | 307.13M | 154.23M |
EBITDA | 479.02M | 492.85M | 369.40M | 257.18M | 66.49M | -20.51M |
Net Income | 294.28M | 281.64M | 226.83M | 172.48M | 54.41M | -25.89M |
Balance Sheet | ||||||
Total Assets | 1.92B | 2.24B | 1.73B | 1.04B | 648.87M | 425.89M |
Cash, Cash Equivalents and Short-Term Investments | 1.07B | 1.15B | 1.03B | 549.01M | 450.39M | 279.60M |
Total Debt | 120.30M | 107.81M | 157.79M | 30.03M | 76.69M | 132.24M |
Total Liabilities | 1.07B | 1.34B | 1.11B | 763.65M | 548.70M | 380.12M |
Stockholders Equity | 843.37M | 901.92M | 616.89M | 272.65M | 100.17M | 45.76M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 193.75M | 232.87M | 145.23M | 226.34M | 37.03M |
Operating Cash Flow | 0.00 | 387.32M | 387.45M | 270.02M | 226.34M | 38.11M |
Investing Cash Flow | 0.00 | -213.56M | -154.37M | -124.74M | 0.00 | -1.08M |
Financing Cash Flow | 0.00 | -46.58M | 245.17M | -46.66M | -55.55M | 83.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥4.54B | 16.04 | ― | 27.06% | 22.54% | ||
74 Outperform | 5.33B | 22.20 | 16.15% | ― | 17.09% | 142.27% | |
74 Outperform | 4.27B | 11.01 | 11.95% | 2.47% | 9.40% | -9.90% | |
70 Neutral | 6.40B | 10.68 | 7.51% | 1.16% | 3.93% | 0.00% | |
68 Neutral | 5.03B | 18.09 | 5.32% | 3.08% | 4.02% | 11.23% | |
67 Neutral | 3.46B | 17.72 | 13.92% | 1.37% | -4.65% | 0.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |