Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.65B | 4.47B | 3.80B | 2.85B | 2.26B | 1.52B |
Gross Profit | 3.95B | 3.83B | 3.27B | 2.43B | 1.90B | 1.21B |
EBITDA | 331.23M | 293.63M | 199.43M | -115.40M | 214.63M | 192.76M |
Net Income | 234.39M | 209.63M | 112.25M | -220.93M | 124.64M | 165.61M |
Balance Sheet | ||||||
Total Assets | 4.23B | 4.36B | 3.96B | 3.41B | 2.77B | 2.19B |
Cash, Cash Equivalents and Short-Term Investments | 3.16B | 3.48B | 3.19B | 2.79B | 2.27B | 1.83B |
Total Debt | 452.61M | 457.00M | 481.33M | 533.10M | 180.34M | 116.22M |
Total Liabilities | 3.16B | 3.06B | 2.87B | 2.44B | 1.59B | 1.22B |
Stockholders Equity | 1.08B | 1.30B | 1.08B | 965.72M | 1.18B | 979.09M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 301.00M | 492.57M | 215.07M | 318.11M | 665.75M |
Operating Cash Flow | 0.00 | 433.05M | 600.91M | 313.61M | 440.41M | 724.93M |
Investing Cash Flow | 0.00 | -132.04M | -146.48M | -148.54M | -91.70M | -130.04M |
Financing Cash Flow | 0.00 | -18.96M | -47.54M | 348.71M | 94.65M | 724.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥5.33B | 22.20 | ― | 17.09% | 142.27% | ||
74 Outperform | 4.54B | 16.04 | 31.23% | ― | 27.06% | 22.54% | |
74 Outperform | 4.27B | 11.01 | 11.95% | 2.47% | 9.40% | -9.90% | |
70 Neutral | 6.40B | 10.68 | 7.51% | 1.16% | 3.93% | 0.00% | |
68 Neutral | 5.03B | 18.09 | 5.32% | 3.08% | 4.02% | 11.23% | |
67 Neutral | 3.46B | 17.72 | 13.92% | 1.37% | -4.65% | 0.00% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |