Want to see JP:5574 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.58B | ¥ 3.59B | ¥ 2.77B | ¥ 2.78B | ¥ 1.98B |
| Gross Profit | ¥ 2.79B | ¥ 2.24B | ¥ 1.84B | ¥ 1.73B | ¥ 1.18B |
| Operating Income | ¥ 710.63M | ¥ 445.89M | ¥ 290.34M | ¥ 402.79M | ¥ -163.50M |
| EBITDA | ¥ 727.39M | ¥ 464.87M | ¥ 292.77M | ¥ 380.19M | ¥ -30.75M |
| Net Income | ¥ 1.07B | ¥ 448.27M | ¥ 218.71M | ¥ 421.60M | ¥ -196.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.42B | ¥ 4.59B | ¥ 2.87B | ¥ 3.54B | ¥ 1.84B |
| Total Assets | ¥ 6.47B | ¥ 5.32B | ¥ 4.24B | ¥ 4.11B | ¥ 2.16B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 80.00M | ¥ 80.00M |
| Net Debt | ¥ -4.42B | ¥ -4.59B | ¥ -2.87B | ¥ -3.46B | ¥ -1.76B |
| Total Liabilities | ¥ 808.50M | ¥ 846.44M | ¥ 341.76M | ¥ 628.61M | ¥ 366.09M |
| Stockholders' Equity | ¥ 5.66B | ¥ 4.47B | ¥ 3.90B | ¥ 3.48B | ¥ 1.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 151.03M | ¥ 1.61B | ¥ -773.66M | ¥ 459.89M | ¥ -267.56M |
| Operating Cash Flow | ¥ 165.21M | ¥ 1.62B | ¥ -760.01M | ¥ 460.53M | ¥ -253.49M |
| Investing Cash Flow | ¥ -403.65M | ¥ -28.41M | ¥ -28.57M | ¥ -5.64M | ¥ -14.06M |
| Financing Cash Flow | ¥ 75.88M | ¥ 124.28M | ¥ 116.95M | ¥ 1.24B | ¥ 3.96M |