Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.15B | 2.77B | 2.78B | 1.98B | 1.26B |
Gross Profit | 2.02B | 1.84B | 1.73B | 1.18B | 581.30M |
EBITDA | 384.91M | 292.77M | 380.19M | -193.75M | -347.81M |
Net Income | 292.25M | 218.71M | 421.60M | -196.37M | -350.43M |
Balance Sheet | |||||
Total Assets | 4.72B | 4.24B | 4.11B | 2.16B | 2.38B |
Cash, Cash Equivalents and Short-Term Investments | 3.65B | 2.87B | 3.54B | 1.84B | 2.11B |
Total Debt | 0.00 | 118.55M | 80.00M | 80.00M | 80.00M |
Total Liabilities | 550.39M | 341.76M | 628.61M | 366.09M | 392.61M |
Stockholders Equity | 4.17B | 3.90B | 3.48B | 1.79B | 1.99B |
Cash Flow | |||||
Free Cash Flow | 0.00 | -773.66M | 459.89M | -267.56M | -152.76M |
Operating Cash Flow | 0.00 | -760.01M | 460.53M | -253.49M | -152.76M |
Investing Cash Flow | 0.00 | -28.57M | -5.64M | -14.06M | 405.34M |
Financing Cash Flow | 0.00 | 116.95M | 1.24B | 3.96M | -37.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 33.14B | 23.10 | 0.00% | 0.68% | 17.26% | 20.28% | |
76 Outperform | 32.70B | 22.27 | 24.25% | 1.56% | 22.28% | 19.79% | |
75 Outperform | 25.49B | 10.74 | 11.00% | 1.22% | 9.56% | 7.39% | |
74 Outperform | 27.66B | 14.17 | 25.81% | 4.08% | 13.54% | 15.43% | |
73 Outperform | 30.89B | 28.31 | 0.00% | 0.57% | 11.47% | 17.94% | |
60 Neutral | ¥32.37B | 74.36 | ― | 25.51% | 95.13% | ||
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |