| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.41B | 2.77B | 2.78B | 1.98B | 1.26B |
| Gross Profit | 2.17B | 1.84B | 1.73B | 1.18B | 581.30M |
| EBITDA | 511.00M | 292.77M | 380.19M | -193.75M | -347.81M |
| Net Income | 418.76M | 218.71M | 421.60M | -196.37M | -350.43M |
Balance Sheet | |||||
| Total Assets | 4.90B | 4.24B | 4.11B | 2.16B | 2.38B |
| Cash, Cash Equivalents and Short-Term Investments | 4.24B | 2.87B | 3.54B | 1.84B | 2.11B |
| Total Debt | 0.00 | 118.55M | 80.00M | 80.00M | 80.00M |
| Total Liabilities | 536.35M | 341.76M | 628.61M | 366.09M | 392.61M |
| Stockholders Equity | 4.36B | 3.90B | 3.48B | 1.79B | 1.99B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -773.66M | 459.89M | -267.56M | -152.76M |
| Operating Cash Flow | 0.00 | -760.01M | 460.53M | -253.49M | -152.76M |
| Investing Cash Flow | 0.00 | -28.57M | -5.64M | -14.06M | 405.34M |
| Financing Cash Flow | 0.00 | 116.95M | 1.24B | 3.96M | -37.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥31.31B | 21.80 | ― | 0.74% | 17.26% | 20.28% | |
76 Outperform | ¥31.14B | 21.21 | ― | 1.65% | 22.28% | 19.79% | |
74 Outperform | ¥27.15B | 13.90 | ― | 4.46% | 13.54% | 15.43% | |
73 Outperform | ¥45.50B | 55.50 | ― | 0.30% | 8.64% | -23.23% | |
72 Outperform | ¥25.10B | 10.57 | ― | 1.26% | 9.56% | 7.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥28.40B | 62.71 | ― | ― | 26.95% | 87.59% |