Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 28.73B | 28.73B | 31.82B | 31.04B | 27.36B | 21.82B |
Gross Profit | 3.85B | 3.85B | 3.67B | 4.17B | 2.14B | 3.45B |
EBITDA | 1.86B | 1.86B | 1.77B | 2.20B | 243.67M | 1.83B |
Net Income | 571.66M | 572.17M | 467.90M | 1.01B | -967.69M | 729.41M |
Balance Sheet | ||||||
Total Assets | 26.69B | 26.69B | 28.76B | 27.96B | 26.54B | 26.62B |
Cash, Cash Equivalents and Short-Term Investments | 2.24B | 2.24B | 2.77B | 2.25B | 2.71B | 6.19B |
Total Debt | 2.71B | 2.71B | 3.77B | 3.81B | 3.76B | 2.71B |
Total Liabilities | 8.90B | 8.90B | 11.79B | 11.54B | 11.17B | 10.44B |
Stockholders Equity | 17.79B | 17.79B | 16.97B | 16.42B | 15.37B | 16.17B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 611.88M | 657.82M | -469.24M | -4.52B | 87.68M |
Operating Cash Flow | 0.00 | 1.62B | 2.03B | 898.68M | -2.47B | 1.73B |
Investing Cash Flow | 0.00 | -1.03B | -1.13B | -1.28B | -2.02B | -1.49B |
Financing Cash Flow | 0.00 | -1.12B | -380.25M | -74.78M | 1.00B | 2.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 5.49B | 9.21 | 10.27% | 2.50% | -6.55% | 6.55% | |
72 Outperform | 5.72B | 6.77 | 2.52% | ― | -2.76% | -44.71% | |
69 Neutral | 4.37B | 16.74 | 1.99% | 3.31% | -8.45% | -42.89% | |
66 Neutral | ¥4.79B | 9.48 | ― | 3.61% | -15.00% | 9.27% | |
65 Neutral | 4.77B | 14.73 | 2.27% | 1.88% | -0.82% | -9.80% | |
45 Neutral | 6.57B | -0.89 | -56.64% | ― | 4.33% | -234.35% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |