| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|
Income Statement  | |||||
| Total Revenue | 6.21B | 6.48B | 6.36B | 4.66B | 3.99B | 
| Gross Profit | 1.46B | 1.42B | 1.42B | 1.02B | 804.52M | 
| EBITDA | 933.38M | 792.15M | 817.26M | 580.65M | 445.92M | 
| Net Income | 576.42M | 476.04M | 491.85M | 322.74M | 191.60M | 
Balance Sheet  | |||||
| Total Assets | 7.80B | 7.74B | 7.28B | 6.97B | 6.52B | 
| Cash, Cash Equivalents and Short-Term Investments | 3.43B | 2.56B | 2.37B | 2.55B | 3.05B | 
| Total Debt | 1.11B | 1.51B | 1.52B | 1.52B | 1.58B | 
| Total Liabilities | 2.19B | 2.51B | 2.47B | 2.50B | 2.28B | 
| Stockholders Equity | 5.61B | 5.24B | 4.82B | 4.47B | 4.24B | 
Cash Flow  | |||||
| Free Cash Flow | 1.29B | 301.95M | -31.70M | -341.21M | 614.24M | 
| Operating Cash Flow | 1.41B | 497.28M | 169.73M | -243.28M | 674.79M | 
| Investing Cash Flow | 4.86M | -197.63M | -201.11M | -97.33M | -60.55M | 
| Financing Cash Flow | -554.29M | -104.26M | -151.80M | -160.38M | -193.40M | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥5.52B | 9.27 | ― | 2.50% | -6.55% | 6.55% | |
| ― | ¥5.38B | 6.36 | ― | ― | -5.93% | -36.01% | |
| ― | ¥4.79B | 9.47 | ― | 3.13% | -15.00% | 9.27% | |
| ― | ¥4.33B | 16.59 | ― | 3.19% | -4.20% | -11.70% | |
| ― | ¥4.48B | 13.83 | ― | 1.98% | -0.82% | -9.80% | |
| ― | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
| ― | ¥6.45B | ― | ― | ― | 3.22% | -451.22% |