Want to see JP:5138 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.18B | ¥ 1.93B | ¥ 1.49B | ¥ 1.16B | ¥ 890.24M |
| Gross Profit | ¥ 2.07B | ¥ 1.85B | ¥ 1.43B | ¥ 1.14B | ¥ 871.80M |
| Operating Income | ¥ 97.17M | ¥ 487.06M | ¥ 335.11M | ¥ 255.34M | ¥ 211.62M |
| EBITDA | ¥ 146.35M | ¥ 529.56M | ¥ 370.29M | ¥ 274.37M | ¥ 216.14M |
| Net Income | ¥ 74.49M | ¥ 362.92M | ¥ 228.78M | ¥ 158.49M | ¥ 139.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.19B | ¥ 1.54B | ¥ 1.12B | ¥ 792.63M | ¥ 553.48M |
| Total Assets | ¥ 2.27B | ¥ 1.96B | ¥ 1.47B | ¥ 1.08B | ¥ 796.28M |
| Total Debt | ¥ 100.00M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 97.48M |
| Net Debt | ¥ -1.09B | ¥ -1.54B | ¥ -1.12B | ¥ -792.63M | ¥ -456.00M |
| Total Liabilities | ¥ 988.85M | ¥ 581.85M | ¥ 495.57M | ¥ 339.03M | ¥ 383.20M |
| Stockholders' Equity | ¥ 1.28B | ¥ 1.38B | ¥ 970.73M | ¥ 740.85M | ¥ 413.08M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -52.66M | ¥ 455.14M | ¥ 333.66M | ¥ 174.06M | ¥ 171.86M |
| Operating Cash Flow | ¥ 53.51M | ¥ 461.14M | ¥ 374.76M | ¥ 221.81M | ¥ 249.47M |
| Investing Cash Flow | ¥ -331.53M | ¥ -91.09M | ¥ -43.56M | ¥ -47.75M | ¥ -121.75M |
| Financing Cash Flow | ¥ -70.75M | ¥ 46.61M | ¥ 1.09M | ¥ 65.10M | ¥ 1.09M |