| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.69B | 2.76B | 2.91B | 2.60B | 2.20B |
| Gross Profit | 2.14B | 2.26B | 2.44B | 2.10B | 1.72B |
| EBITDA | 408.60M | 375.39M | 769.72M | 631.97M | 398.33M |
| Net Income | 233.71M | 238.89M | 510.03M | 420.32M | 256.94M |
Balance Sheet | |||||
| Total Assets | 2.74B | 2.58B | 2.39B | 1.48B | 1.40B |
| Cash, Cash Equivalents and Short-Term Investments | 1.96B | 1.76B | 1.74B | 965.36M | 867.16M |
| Total Debt | 0.00 | 0.00 | 0.00 | 20.00M | 485.53M |
| Total Liabilities | 548.97M | 567.08M | 638.79M | 660.27M | 1.01B |
| Stockholders Equity | 2.19B | 2.01B | 1.75B | 818.10M | 390.19M |
Cash Flow | |||||
| Free Cash Flow | 276.11M | 8.05M | 449.93M | 559.22M | 425.20M |
| Operating Cash Flow | 278.68M | 151.31M | 464.85M | 561.61M | 431.33M |
| Investing Cash Flow | -18.25M | -141.28M | -83.34M | -3.40M | -33.84M |
| Financing Cash Flow | -61.48M | 15.96M | 390.30M | -460.01M | -98.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥9.20B | 7.65 | ― | 2.29% | 4.44% | 29.38% | |
75 Outperform | ¥9.30B | 16.99 | ― | 3.64% | 5.98% | 87.95% | |
66 Neutral | ¥2.89B | 12.16 | ― | ― | -2.75% | -2.15% | |
64 Neutral | ¥3.03B | 13.25 | ― | ― | -10.99% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | ¥2.61B | 655.04 | ― | ― | 17.90% | -96.58% | |
39 Underperform | ¥5.39B | ― | ― | ― | 1.74% | 51.02% |