Want to see JP:5125 full AI Analyst Report?
| Jun 26 | Jun 25 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.76B | ¥ 2.69B | ¥ 2.76B | ¥ 2.91B | ¥ 2.60B |
| Gross Profit | ¥ 2.18B | ¥ 2.12B | ¥ 2.24B | ¥ 2.44B | ¥ 2.10B |
| Operating Income | ¥ 127.58M | ¥ 333.76M | ¥ 327.74M | ¥ 739.04M | ¥ 591.75M |
| EBITDA | ¥ 209.77M | ¥ 396.79M | ¥ 376.59M | ¥ 769.72M | ¥ 612.32M |
| Net Income | ¥ 58.90M | ¥ 233.71M | ¥ 238.89M | ¥ 510.03M | ¥ 420.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.74B | ¥ 1.96B | ¥ 1.76B | ¥ 1.74B | ¥ 965.36M |
| Total Assets | ¥ 3.54B | ¥ 2.74B | ¥ 2.58B | ¥ 2.39B | ¥ 1.48B |
| Total Debt | ¥ 715.12M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 20.00M |
| Net Debt | ¥ -1.03B | ¥ -1.96B | ¥ -1.76B | ¥ -1.74B | ¥ -945.36M |
| Total Liabilities | ¥ 1.33B | ¥ 548.97M | ¥ 567.08M | ¥ 638.79M | ¥ 660.27M |
| Stockholders' Equity | ¥ 2.21B | ¥ 2.19B | ¥ 2.01B | ¥ 1.75B | ¥ 818.10M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -56.56M | ¥ 276.11M | ¥ 8.05M | ¥ 458.45M | ¥ 559.52M |
| Operating Cash Flow | ¥ -52.52M | ¥ 278.68M | ¥ 151.31M | ¥ 464.85M | ¥ 561.61M |
| Investing Cash Flow | ¥ -790.06M | ¥ -18.25M | ¥ -141.28M | ¥ -83.34M | ¥ -3.40M |
| Financing Cash Flow | ¥ 621.19M | ¥ -61.48M | ¥ 15.96M | ¥ 390.30M | ¥ -460.01M |