| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.27B | 100.84B | 88.65B | 87.46B | 57.02B | 51.59B |
| Gross Profit | 48.61B | 48.42B | 37.45B | 40.97B | 26.69B | 22.94B |
| EBITDA | 33.90B | 33.59B | 27.50B | 30.41B | 18.71B | 16.64B |
| Net Income | 23.55B | 23.62B | 18.80B | 20.90B | 12.82B | 11.07B |
Balance Sheet | ||||||
| Total Assets | 184.36B | 190.98B | 162.74B | 150.51B | 126.88B | 105.48B |
| Cash, Cash Equivalents and Short-Term Investments | 78.07B | 82.57B | 79.09B | 67.01B | 60.30B | 43.09B |
| Total Debt | 4.22B | 106.00M | 112.00M | 82.00M | 598.00M | 92.00M |
| Total Liabilities | 34.52B | 37.78B | 31.02B | 36.05B | 30.84B | 20.36B |
| Stockholders Equity | 149.84B | 153.20B | 131.71B | 114.50B | 96.04B | 85.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 26.46B | 15.66B | 14.34B | 14.55B | 7.71B |
| Operating Cash Flow | 0.00 | 27.16B | 16.28B | 15.26B | 15.07B | 8.05B |
| Investing Cash Flow | 0.00 | -5.54B | -4.54B | -2.95B | -15.39B | 298.00M |
| Financing Cash Flow | 0.00 | -6.44B | -6.41B | -4.54B | -2.47B | -2.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥356.62B | 24.53 | ― | 1.04% | 67.99% | 90.86% | |
75 Outperform | ¥376.74B | 21.00 | ― | 0.33% | 5.14% | 12.51% | |
69 Neutral | ¥28.06B | 33.81 | ― | 1.08% | -4.66% | -56.66% | |
67 Neutral | $1.49T | 30.00 | 10.28% | 1.05% | 10.99% | 2.35% | |
66 Neutral | ¥632.96B | 26.32 | ― | 1.02% | 5.92% | 12.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | ¥179.77B | 43.48 | ― | 0.23% | 14.49% | ― |