Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 73.77B | 73.85B | 67.67B | 61.71B | 52.73B | 48.52B |
Gross Profit | 23.09B | 21.90B | 20.01B | 17.74B | 15.66B | 15.56B |
EBITDA | 4.96B | 4.67B | 4.47B | 3.41B | 4.02B | 4.68B |
Net Income | 1.28B | 1.46B | 1.38B | 668.00M | 1.39B | 2.32B |
Balance Sheet | ||||||
Total Assets | 65.43B | 64.97B | 62.37B | 57.37B | 54.22B | 46.17B |
Cash, Cash Equivalents and Short-Term Investments | 8.50B | 10.05B | 8.87B | 6.92B | 6.74B | 6.58B |
Total Debt | 13.13B | 16.75B | 15.32B | 16.24B | 14.66B | 7.49B |
Total Liabilities | 38.66B | 37.24B | 36.77B | 34.48B | 33.20B | 26.35B |
Stockholders Equity | 24.48B | 25.26B | 23.18B | 20.70B | 19.22B | 18.57B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 127.00M | 3.10B | -1.04B | -2.54B | 3.40B |
Operating Cash Flow | 0.00 | 1.81B | 4.33B | 66.00M | -1.18B | 6.29B |
Investing Cash Flow | 0.00 | -1.55B | -1.22B | -1.17B | -4.53B | -2.90B |
Financing Cash Flow | 0.00 | 282.00M | -1.76B | 823.00M | 5.55B | -3.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥42.41B | 10.67 | ― | 2.17% | 4.52% | 9.37% | |
76 Outperform | ¥25.52B | 10.45 | ― | 3.62% | 10.55% | 31.08% | |
75 Outperform | ¥19.71B | 15.36 | ― | 1.84% | 6.29% | -19.30% | |
70 Outperform | ¥28.07B | 11.77 | ― | 2.17% | 5.92% | 11.71% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | ¥21.39B | 15.52 | ― | 4.64% | 9.02% | 28.66% |