Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 31.28B | 29.77B | 28.99B | 26.96B | 22.66B | 20.29B |
Gross Profit | 15.36B | 14.44B | 13.95B | 12.66B | 10.69B | 9.46B |
EBITDA | 5.30B | 4.97B | 5.67B | 5.04B | 3.86B | 2.97B |
Net Income | 2.28B | 2.08B | 2.49B | 2.26B | 1.46B | 837.00M |
Balance Sheet | ||||||
Total Assets | 37.04B | 34.66B | 34.00B | 31.01B | 28.32B | 28.85B |
Cash, Cash Equivalents and Short-Term Investments | 5.62B | 4.94B | 4.06B | 3.61B | 3.65B | 3.74B |
Total Debt | 11.32B | 10.97B | 12.30B | 11.82B | 12.13B | 15.23B |
Total Liabilities | 18.88B | 17.56B | 19.13B | 19.06B | 19.20B | 21.22B |
Stockholders Equity | 17.03B | 15.95B | 13.89B | 11.03B | 8.30B | 6.88B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.28B | 1.27B | 1.01B | 3.20B | 1.65B |
Operating Cash Flow | 0.00 | 3.76B | 1.79B | 1.42B | 3.60B | 1.94B |
Investing Cash Flow | 0.00 | -555.00M | -585.00M | -569.00M | 221.00M | -258.00M |
Financing Cash Flow | 0.00 | -2.48B | -1.05B | -1.03B | -3.94B | -1.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥41.42B | 10.42 | ― | 2.17% | 4.52% | 9.37% | |
76 Outperform | ¥25.21B | 10.33 | ― | 3.62% | 10.55% | 31.08% | |
66 Neutral | ¥100.58B | 9.87 | ― | 4.21% | 4.08% | -40.10% | |
64 Neutral | ¥8.68B | 15.59 | ― | 2.06% | 1.61% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |