Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
45.01B | 41.64B | 35.27B | 28.31B | 23.28B | Gross Profit |
24.05B | 22.24B | 18.30B | 15.05B | 11.12B | EBIT |
4.58B | 4.38B | 3.23B | 2.33B | 1.51B | EBITDA |
5.20B | 7.07B | 3.48B | 2.50B | 1.62B | Net Income Common Stockholders |
2.94B | 3.95B | 1.93B | 1.24B | 905.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
8.39B | 8.99B | 5.48B | 6.80B | 7.27B | Total Assets |
35.12B | 22.91B | 16.49B | 14.06B | 13.16B | Total Debt |
10.02B | 59.00M | 194.00M | 853.00M | 2.00B | Net Debt |
1.63B | -8.93B | -5.29B | -5.95B | -5.27B | Total Liabilities |
18.58B | 8.58B | 6.16B | 5.65B | 6.23B | Stockholders Equity |
16.54B | 14.33B | 10.33B | 8.41B | 6.93B |
Cash Flow | Free Cash Flow | |||
-332.00M | 903.00M | -742.00M | 482.00M | 2.57B | Operating Cash Flow |
38.00M | 1.24B | 1.24B | 573.00M | 2.74B | Investing Cash Flow |
-10.36B | 2.48B | -1.97B | -118.00M | -41.00M | Financing Cash Flow |
9.23B | -156.00M | -666.00M | -739.00M | 2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $63.07B | 27.83 | 3.26% | 2.75% | 5.21% | 33.10% | |
74 Outperform | $477.98B | 22.63 | 7.22% | 1.73% | 2.53% | 48.92% | |
72 Outperform | $87.91B | 17.54 | 10.39% | 2.07% | 7.44% | 25.31% | |
67 Neutral | ¥28.83B | 9.71 | 0.80% | 8.08% | -25.50% | ||
64 Neutral | $8.89B | 14.76 | 4.72% | 174.26% | 3.61% | 4.20% | |
55 Neutral | ¥932.20B | 496.62 | 1.71% | 1.80% | -149.74% |
I-ne Co., Ltd. has entered into a sustainability-linked loan agreement with Sumitomo Mitsui Banking Corporation to refinance a previous bridge loan used for acquiring shares of Tout Vert Co., Ltd. This loan, amounting to ¥9.0 billion, is part of I-ne’s strategy to enhance capital efficiency and achieve carbon neutrality, aligning with its mission to contribute to a sustainable society. The agreement is expected to have minimal impact on the company’s consolidated results for the fiscal year ending December 31, 2025.
I-ne Co., Ltd. announced the issuance of stock-based compensation stock options to its directors and employees, aiming to align their interests with shareholders and motivate long-term growth. This strategic move is designed to enhance corporate value and performance by sharing the benefits and risks of stock price fluctuations.