Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.02B | 8.84B | 8.50B | 8.53B | 9.15B | 9.10B |
Gross Profit | 6.91B | 6.74B | 6.40B | 6.34B | 7.10B | 6.92B |
EBITDA | 404.41M | 292.59M | 168.64M | -92.22M | 329.61M | -345.64M |
Net Income | 253.04M | 136.27M | -26.35M | -421.77M | 44.87M | -621.87M |
Balance Sheet | ||||||
Total Assets | 8.67B | 8.52B | 8.81B | 8.84B | 9.56B | 9.56B |
Cash, Cash Equivalents and Short-Term Investments | 2.54B | 2.65B | 3.63B | 3.98B | 2.80B | 2.32B |
Total Debt | 0.00 | 0.00 | 4.24M | 13.27M | 22.30M | 25.20M |
Total Liabilities | 3.00B | 2.82B | 3.15B | 3.13B | 3.36B | 1.97B |
Stockholders Equity | 5.67B | 5.70B | 5.66B | 5.71B | 6.20B | 7.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -926.52M | -313.38M | -700.71M | 321.35M | -829.87M |
Operating Cash Flow | 0.00 | -43.16M | 278.19M | -81.47M | 433.37M | -694.00M |
Investing Cash Flow | 0.00 | -849.16M | -581.94M | 1.35B | 44.91M | 161.38M |
Financing Cash Flow | 0.00 | -90.22M | -31.20M | -91.29M | -6.73M | -6.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥155.38B | 12.75 | 9.24% | 18.06% | 14.21% | 119.74% | |
69 Neutral | ¥421.21B | 20.55 | 7.05% | 1.86% | 1.29% | 4.72% | |
64 Neutral | ¥100.45B | 49.86 | 2.94% | 1.80% | 5.55% | -14.52% | |
61 Neutral | ¥343.73B | 111.86 | 2.76% | 2.32% | 2.82% | -79.45% | |
55 Neutral | ¥1.02T | -786.28 | -0.21% | 1.96% | -3.60% | -112.93% | |
45 Neutral | ¥5.15B | 20.47 | ― | 1.66% | 7.21% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |