Want to see JP:4926 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.27B | ¥ 8.84B | ¥ 8.50B | ¥ 8.53B | ¥ 9.15B |
| Gross Profit | ¥ 7.03B | ¥ 6.74B | ¥ 6.40B | ¥ 6.34B | ¥ 7.10B |
| Operating Income | ¥ 253.26M | ¥ 171.02M | ¥ 29.40M | ¥ -145.25M | ¥ 193.71M |
| EBITDA | ¥ 454.62M | ¥ 292.59M | ¥ 168.63M | ¥ -92.22M | ¥ 329.61M |
| Net Income | ¥ 213.61M | ¥ 136.27M | ¥ -26.35M | ¥ -421.77M | ¥ 44.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.02B | ¥ 2.65B | ¥ 3.63B | ¥ 3.98B | ¥ 2.80B |
| Total Assets | ¥ 8.60B | ¥ 8.60B | ¥ 8.81B | ¥ 8.84B | ¥ 9.56B |
| Total Debt | ¥ 596.00K | ¥ 0.00 | ¥ 4.24M | ¥ 13.27M | ¥ 22.30M |
| Net Debt | ¥ -3.02B | ¥ -2.65B | ¥ -3.63B | ¥ -3.97B | ¥ -2.78B |
| Total Liabilities | ¥ 2.91B | ¥ 2.89B | ¥ 3.15B | ¥ 3.13B | ¥ 3.36B |
| Stockholders' Equity | ¥ 5.69B | ¥ 5.70B | ¥ 5.66B | ¥ 5.71B | ¥ 6.20B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 553.88M | ¥ -926.52M | ¥ -301.11M | ¥ -693.60M | ¥ 330.15M |
| Operating Cash Flow | ¥ 763.10M | ¥ -43.16M | ¥ 278.19M | ¥ -81.47M | ¥ 433.37M |
| Investing Cash Flow | ¥ -159.99M | ¥ -849.16M | ¥ -581.94M | ¥ 1.35B | ¥ 44.91M |
| Financing Cash Flow | ¥ -240.69M | ¥ -90.22M | ¥ -31.20M | ¥ -91.29M | ¥ -6.73M |