| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.82B | 3.98B | 3.11B | 1.90B | 2.92B | 2.78B |
| Gross Profit | 2.94B | 3.27B | 2.48B | 1.66B | 2.69B | 2.46B |
| EBITDA | 725.55M | 971.88M | 188.27M | -111.80M | 1.00B | 1.02B |
| Net Income | 52.64M | 273.12M | -495.03M | -323.66M | 723.39M | 755.79M |
Balance Sheet | ||||||
| Total Assets | 11.39B | 10.51B | 9.66B | 6.93B | 6.26B | 5.23B |
| Cash, Cash Equivalents and Short-Term Investments | 4.49B | 3.24B | 3.34B | 3.76B | 3.93B | 2.66B |
| Total Debt | 2.79B | 2.90B | 3.45B | 432.02M | 222.34M | 39.07M |
| Total Liabilities | 3.30B | 3.62B | 4.08B | 809.83M | 760.67M | 446.19M |
| Stockholders Equity | 8.09B | 6.90B | 5.57B | 6.12B | 5.50B | 4.79B |
Cash Flow | ||||||
| Free Cash Flow | 134.81M | -423.98M | 84.24M | -940.80M | 1.45B | 260.61M |
| Operating Cash Flow | 200.97M | -356.63M | 180.94M | -718.60M | 1.48B | 366.03M |
| Investing Cash Flow | -144.39M | 124.32M | -3.67B | -135.37M | -47.65M | -279.25M |
| Financing Cash Flow | 1.83B | 380.26M | 2.98B | 793.45M | -29.56M | -16.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ¥11.98B | 237.68 | ― | ― | 11.45% | ― | |
47 Neutral | ¥18.75B | -3.75 | -184.71% | ― | 29.94% | 86.03% | |
47 Neutral | ¥92.09B | -9.03 | -19.31% | ― | 10.88% | -327.56% | |
47 Neutral | ¥76.51B | -46.08 | ― | ― | 0.80% | 32.87% | |
46 Neutral | ¥133.79B | -37.29 | -10.16% | ― | -59.19% | -124.16% | |
45 Neutral | ¥8.57B | -8.41 | -26.70% | ― | 60.80% | -8.89% |