Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.92B | 2.18B | 1.98B | 1.85B | 1.79B | 1.69B |
Gross Profit | 1.02B | 1.20B | 1.08B | 954.69M | 940.02M | 860.41M |
EBITDA | 313.50M | 512.39M | 427.42M | 312.62M | 439.91M | 393.22M |
Net Income | 184.87M | 283.17M | 252.53M | 184.72M | 236.69M | 223.85M |
Balance Sheet | ||||||
Total Assets | 2.04B | 2.58B | 2.26B | 1.97B | 1.83B | 1.56B |
Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.71B | 1.54B | 1.45B | 1.26B | 1.09B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 242.39M | 399.77M | 331.84M | 271.30M | 292.86M | 264.91M |
Stockholders Equity | 1.80B | 2.18B | 1.92B | 1.69B | 1.54B | 1.30B |
Cash Flow | ||||||
Free Cash Flow | 152.79M | 434.12M | 133.24M | 250.81M | 170.06M | 258.96M |
Operating Cash Flow | 152.79M | 437.20M | 351.28M | 313.84M | 254.01M | 319.43M |
Investing Cash Flow | 0.00 | -217.27M | -232.09M | -58.82M | -83.95M | -60.37M |
Financing Cash Flow | 0.00 | -50.27M | -35.32M | -45.77M | 2.06M | -163.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥3.70B | 9.89 | ― | ― | 1.62% | 9.93% | |
71 Outperform | ¥3.76B | 13.40 | ― | 1.51% | 10.09% | 11.54% | |
69 Neutral | ¥3.86B | 10.78 | ― | ― | 43.49% | 1613.43% | |
67 Neutral | ¥2.66B | 39.44 | ― | ― | -3.54% | -41.26% | |
62 Neutral | ¥3.62B | 84.02 | ― | ― | 12.98% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
45 Neutral | ¥3.68B | ― | ― | ― | 21.60% | -43.47% |