| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.51B | 24.71B | 19.14B | 15.44B | 12.58B | 11.14B |
| Gross Profit | 6.83B | 6.68B | 5.01B | 4.26B | 3.61B | 3.29B |
| EBITDA | 2.18B | 2.14B | 1.06B | 1.11B | 1.07B | 4.02B |
| Net Income | 1.06B | 1.02B | 300.03M | 347.42M | 306.77M | 2.46B |
Balance Sheet | ||||||
| Total Assets | 19.92B | 19.47B | 18.45B | 15.52B | 13.83B | 15.56B |
| Cash, Cash Equivalents and Short-Term Investments | 6.86B | 6.51B | 5.62B | 5.89B | 5.67B | 6.09B |
| Total Debt | 200.00M | 205.96M | 229.08M | 290.22M | 596.35M | 680.22M |
| Total Liabilities | 6.72B | 6.63B | 5.89B | 4.59B | 3.99B | 5.11B |
| Stockholders Equity | 11.48B | 11.08B | 11.10B | 9.58B | 8.79B | 9.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.39B | -40.32M | 661.04M | -807.96M | -188.75M |
| Operating Cash Flow | 0.00 | 1.56B | 671.80M | 978.19M | -466.93M | 234.72M |
| Investing Cash Flow | 0.00 | -1.01B | -894.61M | -975.89M | -365.02M | 2.42B |
| Financing Cash Flow | 0.00 | 345.44M | -59.70M | 216.33M | 407.70M | 34.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥26.40B | 20.19 | ― | 4.27% | 17.22% | 10.53% | |
66 Neutral | ¥28.82B | 24.62 | ― | ― | 4.86% | 7.22% | |
66 Neutral | ¥46.90B | 39.88 | ― | 0.29% | 30.64% | 33.06% | |
64 Neutral | ¥26.99B | 25.51 | ― | ― | 17.93% | 91.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
TerraSky Co., Ltd. reported a 13.7% increase in net sales for the three months ended May 31, 2025, compared to the previous year, with a notable 20.8% rise in profit attributable to owners of the parent. The company maintains a strong financial position with a capital adequacy ratio of 57.6%. This growth reflects TerraSky’s solid market positioning and effective operational strategies, which are expected to continue driving its performance in the cloud computing sector.