Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.41T | 1.30T | 1.24T | 1.09T | 939.24B | Gross Profit |
1.20T | 1.14T | 1.12T | 976.58B | 835.04B | EBIT |
-124.99B | 128.73B | 194.43B | 150.95B | 103.04B | EBITDA |
202.42B | 139.50B | 241.90B | 302.49B | -32.61B | Net Income Common Stockholders |
-192.17B | -10.71B | 59.85B | 108.39B | -152.29B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
371.99B | 390.68B | 622.47B | 743.00B | 542.85B | Total Assets |
3.51T | 3.63T | 3.74T | 3.72T | 3.38T | Total Debt |
547.27B | 713.46B | 532.43B | 579.19B | 584.81B | Net Debt |
175.28B | 322.79B | -71.31B | -144.35B | 54.12B | Total Liabilities |
2.74T | 2.72T | 2.79T | 2.81T | 2.56T | Stockholders Equity |
696.84B | 841.65B | 880.27B | 845.03B | 756.87B |
Cash Flow | Free Cash Flow | |||
34.30B | 46.38B | 62.37B | 118.68B | 66.84B | Operating Cash Flow |
59.98B | 75.27B | 80.90B | 139.72B | 88.31B | Investing Cash Flow |
-30.91B | -146.30B | -24.35B | 262.23B | 137.01B | Financing Cash Flow |
-65.71B | -153.68B | -188.19B | -232.19B | -96.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥1.29T | 28.74 | 1.71% | 24.10% | 11.27% | ||
73 Outperform | ¥373.50B | 24.72 | 1.88% | 7.49% | 1.09% | ||
66 Neutral | ¥38.33B | 11.83 | 2.28% | 5.01% | -39.80% | ||
63 Neutral | $397.76B | 13.05 | 8.14% | 3.02% | -2.48% | 458.59% | |
59 Neutral | $13.74B | 7.33 | -2.74% | 3.82% | 2.18% | -37.91% | |
50 Neutral | $770.29B | ― | -24.24% | 4.94% | 8.20% | -1728.50% | |
46 Neutral | $1.79T | ― | -18.23% | ― | 10.04% | 57.36% |