Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.41B | 16.04B | 15.88B | 13.99B | 13.92B | 13.19B |
Gross Profit | 3.85B | 3.71B | 3.76B | 3.34B | 3.39B | 3.06B |
EBITDA | 1.55B | 1.42B | 1.62B | 1.39B | 1.54B | 1.33B |
Net Income | 718.29M | 562.54M | 753.00M | 564.47M | 1.06B | 593.27M |
Balance Sheet | ||||||
Total Assets | 12.51B | 12.27B | 11.93B | 11.46B | 11.27B | 11.40B |
Cash, Cash Equivalents and Short-Term Investments | 4.75B | 4.73B | 4.87B | 4.73B | 4.85B | 4.70B |
Total Debt | 1.29B | 1.00B | 812.00M | 1.17B | 1.69B | 1.98B |
Total Liabilities | 4.08B | 3.76B | 3.69B | 3.64B | 3.75B | 4.59B |
Stockholders Equity | 7.59B | 7.65B | 7.43B | 7.01B | 6.78B | 6.11B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 76.19M | 1.35B | 760.26M | 224.09M | -509.99M |
Operating Cash Flow | 0.00 | 500.09M | 1.39B | 1.18B | 631.05M | -37.10M |
Investing Cash Flow | 0.00 | -493.97M | -534.53M | -465.91M | -202.38M | -165.54M |
Financing Cash Flow | 0.00 | -149.22M | -675.00M | -809.04M | -337.36M | -101.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 12.82B | 21.74 | 0.00% | 1.41% | 27.15% | 24.58% | |
76 Outperform | ¥11.14B | 14.77 | 2.62% | 5.50% | 57.30% | ||
76 Outperform | 16.66B | 51.85 | 21.00% | ― | 0.00% | 0.00% | |
75 Outperform | 13.72B | 18.37 | 34.20% | 0.57% | 12.09% | 141.99% | |
69 Neutral | 10.79B | 17.91 | 16.48% | 1.30% | 23.58% | 47.60% | |
65 Neutral | 15.40B | 174.52 | 8.62% | ― | 14.85% | -70.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |