| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 629.50M | 602.93M | 916.96M | 668.13M | 720.71M | 514.43M |
| Gross Profit | 247.60M | 197.12M | 571.76M | 473.00M | 570.42M | 371.88M |
| EBITDA | -256.16M | -323.31M | -16.20M | -57.15M | 61.73M | 12.21M |
| Net Income | -266.79M | -336.33M | -21.17M | -125.40M | 44.43M | 3.69M |
Balance Sheet | ||||||
| Total Assets | 782.75M | 768.85M | 1.09B | 1.09B | 1.23B | 489.69M |
| Cash, Cash Equivalents and Short-Term Investments | 348.37M | 331.11M | 631.64M | 912.71M | 966.03M | 203.64M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 127.94M | 64.03M | 77.70M | 55.17M | 93.74M | 49.36M |
| Stockholders Equity | 628.81M | 678.82M | 1.01B | 1.03B | 1.14B | 440.33M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -240.34M | -284.56M | -69.18M | 115.36M | -168.72M |
| Operating Cash Flow | 0.00 | -228.16M | -258.56M | -60.77M | 115.36M | -121.34M |
| Investing Cash Flow | 0.00 | -83.95M | -26.08M | -8.41M | 8.89M | -55.68M |
| Financing Cash Flow | 0.00 | -1.02M | 2.66M | 16.93M | 638.15M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.31B | 14.83 | ― | ― | 11.03% | 24.40% | |
72 Outperform | ¥4.78B | 7.35 | ― | ― | 11.90% | ― | |
72 Outperform | ¥10.59B | 9.78 | ― | 1.72% | 3.94% | 4.45% | |
67 Neutral | ¥2.89B | 12.30 | ― | ― | 17.81% | -28.68% | |
65 Neutral | ¥2.51B | 42.61 | ― | 0.70% | 10.53% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥1.57B | ― | ― | ― | -33.29% | -11043.64% |