Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 41.33B | 41.37B | 41.23B | 51.03B | 38.96B | 35.44B |
Gross Profit | 6.52B | 6.21B | 4.73B | 9.45B | 6.73B | 6.77B |
EBITDA | 2.27B | 2.01B | 502.00M | 4.46B | 2.51B | 2.43B |
Net Income | 557.00M | 350.00M | -630.00M | 2.17B | 1.02B | 829.00M |
Balance Sheet | ||||||
Total Assets | 47.33B | 50.09B | 48.65B | 49.39B | 43.07B | 40.53B |
Cash, Cash Equivalents and Short-Term Investments | 2.32B | 2.10B | 2.33B | 1.90B | 2.00B | 2.81B |
Total Debt | 12.92B | 14.85B | 12.40B | 10.12B | 7.21B | 7.31B |
Total Liabilities | 23.54B | 26.23B | 25.09B | 24.56B | 20.05B | 18.23B |
Stockholders Equity | 23.74B | 23.82B | 23.50B | 24.78B | 22.97B | 22.25B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.76B | -944.00M | -2.44B | -896.00M | 630.00M |
Operating Cash Flow | 0.00 | 152.00M | 1.52B | -1.21B | 341.00M | 2.65B |
Investing Cash Flow | 0.00 | -2.48B | -2.21B | -1.24B | -529.00M | -1.94B |
Financing Cash Flow | 0.00 | 2.11B | 1.12B | 2.35B | -624.00M | -1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥42.41B | 10.67 | 8.67% | 2.17% | 4.52% | 9.37% | |
76 Outperform | ¥25.52B | 10.45 | 13.02% | 3.62% | 10.55% | 31.08% | |
75 Outperform | ¥19.70B | 15.35 | 5.79% | 1.84% | 6.29% | -19.30% | |
66 Neutral | ¥101.08B | 9.92 | 9.31% | 4.21% | 4.08% | -40.10% | |
64 Neutral | ¥8.68B | 15.59 | ― | 2.06% | 1.61% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |