Want to see JP:4015 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.14B | ¥ 10.23B | ¥ 6.85B | ¥ 4.48B | ¥ 1.17B |
| Gross Profit | ¥ 4.06B | ¥ 3.75B | ¥ 3.01B | ¥ 2.30B | ¥ 747.52M |
| Operating Income | ¥ 828.47M | ¥ 731.43M | ¥ 337.94M | ¥ 163.60M | ¥ -160.62M |
| EBITDA | ¥ 1.31B | ¥ 1.19B | ¥ 696.26M | ¥ 497.63M | ¥ -123.23M |
| Net Income | ¥ 418.90M | ¥ 143.75M | ¥ 74.15M | ¥ 114.13M | ¥ -1.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.83B | ¥ 4.37B | ¥ 3.23B | ¥ 1.49B | ¥ 1.09B |
| Total Assets | ¥ 9.33B | ¥ 9.54B | ¥ 8.26B | ¥ 4.40B | ¥ 4.04B |
| Total Debt | ¥ 1.71B | ¥ 1.77B | ¥ 1.84B | ¥ 1.26B | ¥ 1.93B |
| Net Debt | ¥ -2.12B | ¥ -2.60B | ¥ -1.39B | ¥ -235.15M | ¥ 831.55M |
| Total Liabilities | ¥ 4.59B | ¥ 5.01B | ¥ 4.05B | ¥ 2.24B | ¥ 2.61B |
| Stockholders' Equity | ¥ 4.74B | ¥ 4.53B | ¥ 4.22B | ¥ 2.16B | ¥ 1.43B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 195.31M | ¥ 1.39B | ¥ 1.16B | ¥ 542.00M | ¥ -226.96M |
| Operating Cash Flow | ¥ 227.87M | ¥ 1.41B | ¥ 1.16B | ¥ 561.86M | ¥ -218.22M |
| Investing Cash Flow | ¥ -452.02M | ¥ -272.80M | ¥ -19.77M | ¥ -87.64M | ¥ -194.09M |
| Financing Cash Flow | ¥ -312.68M | ¥ 10.99M | ¥ 121.07M | ¥ -80.73M | ¥ -96.72M |