| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.83B | 1.83B | 2.34B | 2.25B | 2.41B | 2.30B |
| Gross Profit | 983.18M | 937.20M | 1.23B | 1.29B | 1.48B | 1.37B |
| EBITDA | 256.47M | -126.43M | 52.64M | -47.53M | 522.07M | 172.98M |
| Net Income | -256.83M | -393.55M | -127.96M | -175.72M | 290.30M | 96.47M |
Balance Sheet | ||||||
| Total Assets | 1.78B | 1.54B | 2.25B | 2.31B | 2.19B | 2.04B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 910.42M | 1.20B | 994.96M | 1.45B | 1.25B |
| Total Debt | 699.62M | 624.92M | 830.43M | 709.90M | 436.65M | 576.62M |
| Total Liabilities | 1.00B | 840.99M | 1.16B | 1.11B | 827.64M | 973.60M |
| Stockholders Equity | 777.90M | 698.45M | 1.09B | 1.20B | 1.36B | 1.06B |
Cash Flow | ||||||
| Free Cash Flow | 109.00M | -88.21M | 81.16M | -302.93M | 337.64M | 18.86M |
| Operating Cash Flow | 111.00M | 29.58M | 229.72M | -128.28M | 471.35M | 159.37M |
| Investing Cash Flow | -10.00M | -117.79M | -146.17M | -379.93M | -135.93M | -173.85M |
| Financing Cash Flow | 0.00 | -201.91M | 122.04M | 55.75M | -129.99M | -411.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | ¥1.86B | 11.97 | ― | ― | 12.83% | 193.35% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | ¥5.18B | ― | ― | ― | -26.88% | 26.91% | |
48 Neutral | ¥2.30B | ― | ― | ― | -34.99% | 19.36% | |
46 Neutral | ¥2.93B | -4.01 | ― | ― | -15.99% | -83.06% | |
42 Neutral | ¥2.65B | -10.31 | ― | ― | -2.64% | -79.22% |