Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.83B | ¥ 2.34B | ¥ 2.25B | ¥ 2.41B | ¥ 2.30B |
Gross Profit | ¥ 937.20M | ¥ 1.23B | ¥ 1.29B | ¥ 1.48B | ¥ 1.37B |
Operating Income | ¥ -56.32M | ¥ -83.73M | ¥ -195.64M | ¥ 458.30M | ¥ 178.08M |
EBITDA | ¥ -126.43M | ¥ 52.64M | ¥ -47.53M | ¥ 522.07M | ¥ 172.98M |
Net Income | ¥ -393.55M | ¥ -127.96M | ¥ -175.72M | ¥ 290.30M | ¥ 96.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 910.42M | ¥ 1.20B | ¥ 994.96M | ¥ 1.45B | ¥ 1.25B |
Total Assets | ¥ 1.54B | ¥ 2.25B | ¥ 2.31B | ¥ 2.19B | ¥ 2.04B |
Total Debt | ¥ 624.92M | ¥ 830.43M | ¥ 709.90M | ¥ 436.65M | ¥ 576.62M |
Net Debt | ¥ -285.50M | ¥ -370.11M | ¥ -285.06M | ¥ -1.01B | ¥ -677.12M |
Total Liabilities | ¥ 840.99M | ¥ 1.16B | ¥ 1.11B | ¥ 827.64M | ¥ 973.60M |
Stockholders' Equity | ¥ 698.45M | ¥ 1.09B | ¥ 1.20B | ¥ 1.36B | ¥ 1.06B |
Cash Flow | |||||
Free Cash Flow | ¥ -88.21M | ¥ 81.16M | ¥ -302.93M | ¥ 337.64M | ¥ 18.86M |
Operating Cash Flow | ¥ 29.58M | ¥ 229.72M | ¥ -128.28M | ¥ 471.35M | ¥ 159.37M |
Investing Cash Flow | ¥ -117.79M | ¥ -146.17M | ¥ -379.93M | ¥ -135.93M | ¥ -173.85M |
Financing Cash Flow | ¥ -201.91M | ¥ 122.04M | ¥ 55.75M | ¥ -129.99M | ¥ -411.92M |